U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 20 B
* Net: ¥ 10 B
(Ratio: 50.59%)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 51.51%)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 54.73%)
|
* Total: ¥ 25 B
* Net: ¥ 11 B
(Ratio: 44.96%)
|
* Total: ¥ 25 B
* Net: ¥ 12 B
(Ratio: 50.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 14 B |
¥ 12 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 208 M |
¥ 313 M |
¥ 303 M |
¥ 249 M |
¥ 211 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Total Assets |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 25 B |
¥ 25 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 11 B |
¥ 8 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 25 B |
¥ 25 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 27 B
* Income: ¥ 453 M
(Ratio: 1.63%)
|
* Sales: ¥ 17 B
* Income: ¥ 66 M
(Ratio: 0.38%)
|
* Sales: ¥ 21 B
* Income: ¥ 328 M
(Ratio: 1.50%)
|
* Sales: ¥ 26 B
* Income: ¥ 922 M
(Ratio: 3.43%)
|
* Sales: ¥ 26 B
* Income: ¥ 1 B
(Ratio: 4.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 27 B |
¥ 17 B |
¥ 21 B |
¥ 26 B |
¥ 26 B |
Cost of Sales |
¥ 22 B |
¥ 13 B |
¥ 17 B |
¥ 20 B |
¥ 20 B |
Gross profit |
¥ 5 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 148 M |
¥ 241 M |
¥ 94 M |
¥ 94 M |
¥ 566 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 770 M |
¥ 198 M |
¥ 251 M |
¥ 1 B |
¥ 810 M |
Net income |
¥ 453 M |
¥ 66 M |
¥ 328 M |
¥ 922 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 127 M
* Cash: ¥ -336 M
|
* OCF: ¥ 1 B
* Cash: ¥ -307 M
|
* OCF: ¥ 1 B
* Cash: ¥ -190 M
|
* OCF: ¥ -862 M
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +613 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 127 M |
¥ 1 B |
¥ 1 B |
¥ -862 M |
¥ 2 B |
Investment CF |
¥ -628 M |
¥ -369 M |
¥ -230 M |
¥ -790 M |
¥ -1 B |
Financial CF |
¥ 254 M |
¥ -1 B |
¥ -1 B |
¥ 2 B |
¥ -915 M |
Foreign Exchange Effects |
¥ -89 M |
¥ 10 M |
¥ -59 M |
¥ -19 M |
¥ 42 M |
Net Change in Cash |
¥ -336 M |
¥ -307 M |
¥ -190 M |
¥ 1 B |
¥ 613 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 453 M
* Net: ¥ -34 M
|
* Income: ¥ 66 M
* Net: ¥ -130 M
|
* Income: ¥ 328 M
* Net: ¥ +250 M
|
* Income: ¥ 922 M
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -270 M |
¥ -210 M |
¥ -59 M |
¥ -88 M |
¥ -235 M |
Net income |
¥ 453 M |
¥ 66 M |
¥ 328 M |
¥ 922 M |
¥ 1 B |
Purchase of treasury stock |
¥ -4 M |
¥ -51 M |
¥ -29 M |
¥ -1 M |
¥ -95 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -212 M |
¥ 64 M |
¥ 11 M |
¥ 224 M |
¥ 499 M |
Net Change in Net Assets |
¥ -34 M |
¥ -130 M |
¥ 250 M |
¥ 1 B |
¥ 1 B |