U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 35 B
* Net: ¥ 15 B
(Ratio: 44.74%)
|
* Total: ¥ 35 B
* Net: ¥ 16 B
(Ratio: 47.39%)
|
* Total: ¥ 36 B
* Net: ¥ 17 B
(Ratio: 48.20%)
|
* Total: ¥ 38 B
* Net: ¥ 19 B
(Ratio: 50.75%)
|
* Total: ¥ 41 B
* Net: ¥ 23 B
(Ratio: 56.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 20 B |
Tangible Assets |
¥ 10 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
Intangible Assets |
¥ 259 M |
¥ 415 M |
¥ 496 M |
¥ 525 M |
¥ 480 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 35 B |
¥ 35 B |
¥ 36 B |
¥ 38 B |
¥ 41 B |
Current Liabilities |
¥ 15 B |
¥ 13 B |
¥ 13 B |
¥ 15 B |
¥ 14 B |
Fixed Liabilities |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
¥ 17 B |
Liabilities and net assets |
¥ 35 B |
¥ 35 B |
¥ 36 B |
¥ 38 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 31 B
* Income: ¥ 1 B
(Ratio: 6.37%)
|
* Sales: ¥ 27 B
* Income: ¥ 1 B
(Ratio: 3.67%)
|
* Sales: ¥ 28 B
* Income: ¥ 1 B
(Ratio: 3.83%)
|
* Sales: ¥ 30 B
* Income: ¥ 2 B
(Ratio: 8.10%)
|
* Sales: ¥ 32 B
* Income: ¥ 3 B
(Ratio: 10.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 31 B |
¥ 27 B |
¥ 28 B |
¥ 30 B |
¥ 32 B |
Cost of Sales |
¥ 21 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 21 B |
Gross profit |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
Other income |
¥ 379 M |
¥ 258 M |
¥ 637 M |
¥ 518 M |
¥ 296 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -312 M
|
* OCF: ¥ 1 B
* Cash: ¥ -12 M
|
* OCF: ¥ 2 B
* Cash: ¥ +488 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +911 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -233 M |
¥ -588 M |
¥ -465 M |
Financial CF |
¥ -2 B |
¥ -383 M |
¥ -1 B |
¥ -840 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -174 M |
¥ 3 M |
¥ -76 M |
¥ -2 M |
¥ 55 M |
Net Change in Cash |
¥ -312 M |
¥ -12 M |
¥ 488 M |
¥ 1 B |
¥ 911 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +911 M
|
* Income: ¥ 1 B
* Net: ¥ +912 M
|
* Income: ¥ 1 B
* Net: ¥ +615 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -320 M |
¥ -320 M |
¥ -311 M |
¥ -311 M |
¥ -412 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -2 M |
¥ -225 M |
- |
¥ -5 M |
¥ -162 M |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -760 M |
¥ 445 M |
¥ -176 M |
¥ 218 M |
¥ 981 M |
Net Change in Net Assets |
¥ 911 M |
¥ 912 M |
¥ 615 M |
¥ 2 B |
¥ 3 B |