U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 11 B
(Ratio: 39.68%)
|
* Total: ¥ 26 B
* Net: ¥ 11 B
(Ratio: 41.48%)
|
* Total: ¥ 27 B
* Net: ¥ 14 B
(Ratio: 54.13%)
|
* Total: ¥ 26 B
* Net: ¥ 15 B
(Ratio: 59.39%)
|
* Total: ¥ 25 B
* Net: ¥ 17 B
(Ratio: 65.93%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 7 B |
Tangible Assets |
¥ 11 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 878 M |
¥ 719 M |
¥ 632 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 27 B |
¥ 26 B |
¥ 27 B |
¥ 26 B |
¥ 25 B |
Current Liabilities |
¥ 12 B |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 4 B |
Fixed Liabilities |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
Liabilities and net assets |
¥ 27 B |
¥ 26 B |
¥ 27 B |
¥ 26 B |
¥ 25 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 11 B
* Income: ¥ -4 B
(Ratio: -35.96%)
|
* Sales: ¥ 14 B
* Income: ¥ -330 M
(Ratio: -2.31%)
|
* Sales: ¥ 22 B
* Income: ¥ 3 B
(Ratio: 16.60%)
|
* Sales: ¥ 17 B
* Income: ¥ 968 M
(Ratio: 5.65%)
|
* Sales: ¥ 16 B
* Income: ¥ 691 M
(Ratio: 4.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 11 B |
¥ 14 B |
¥ 22 B |
¥ 17 B |
¥ 16 B |
Cost of Sales |
¥ 10 B |
¥ 11 B |
¥ 14 B |
¥ 11 B |
¥ 12 B |
Gross profit |
¥ 897 M |
¥ 3 B |
¥ 8 B |
¥ 5 B |
¥ 3 B |
Other income |
¥ 174 M |
¥ 657 M |
¥ 332 M |
¥ 369 M |
¥ 1 B |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Other expenses |
¥ 1 B |
¥ 648 M |
¥ 647 M |
¥ 877 M |
¥ 237 M |
Net income |
¥ -4 B |
¥ -330 M |
¥ 3 B |
¥ 968 M |
¥ 691 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 606 M
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -562 M
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -538 M
|
* OCF: ¥ 2 B
* Cash: ¥ +871 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 606 M |
¥ 2 B |
¥ 5 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -290 M |
¥ -620 M |
¥ -112 M |
¥ -1 B |
Financial CF |
¥ 1 B |
¥ -2 B |
¥ -3 B |
¥ -2 B |
¥ -817 M |
Foreign Exchange Effects |
¥ -39 M |
¥ -32 M |
¥ -44 M |
¥ -41 M |
¥ 62 M |
Net Change in Cash |
¥ 1 B |
¥ -562 M |
¥ 1 B |
¥ -538 M |
¥ 871 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -4 B
* Net: ¥ -5 B
|
* Income: ¥ -330 M
* Net: ¥ +1 M
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 968 M
* Net: ¥ +1 B
|
* Income: ¥ 691 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -250 M |
- |
- |
¥ -250 M |
¥ -125 M |
Net income |
¥ -4 B |
¥ -330 M |
¥ 3 B |
¥ 968 M |
¥ 691 M |
Purchase of treasury stock |
¥ -419 K |
¥ -372 K |
¥ -275 K |
¥ -131 K |
¥ -262 K |
Other Change in Stockholders Equity |
¥ 23 M |
¥ -1 K |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -914 M |
¥ 332 M |
¥ -72 M |
¥ 437 M |
¥ 579 M |
Net Change in Net Assets |
¥ -5 B |
¥ 1 M |
¥ 3 B |
¥ 1 B |
¥ 1 B |