U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 5 B
* Net: ¥ 2 B
(Ratio: 52.76%)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 59.89%)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 56.98%)
|
* Total: ¥ 6 B
* Net: ¥ 2 B
(Ratio: 46.37%)
|
* Total: ¥ 5 B
* Net: ¥ 3 B
(Ratio: 52.07%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 528 M |
¥ 484 M |
¥ 614 M |
¥ 974 M |
¥ 859 M |
Other Current Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 7 M |
¥ 7 M |
¥ 10 M |
¥ 21 M |
¥ 55 M |
Investment etc. |
¥ 305 M |
¥ 277 M |
¥ 275 M |
¥ 269 M |
¥ 214 M |
Total Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 5 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 451 M |
¥ 377 M |
¥ 369 M |
¥ 372 M |
¥ 240 M |
Capital stock |
¥ 313 M |
¥ 313 M |
¥ 313 M |
¥ 313 M |
¥ 313 M |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Liabilities and net assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 5 B
* Income: ¥ 133 M
(Ratio: 2.29%)
|
* Sales: ¥ 4 B
* Income: ¥ -68 M
(Ratio: -1.69%)
|
* Sales: ¥ 4 B
* Income: ¥ 92 M
(Ratio: 2.04%)
|
* Sales: ¥ 5 B
* Income: ¥ 258 M
(Ratio: 4.32%)
|
* Sales: ¥ 7 B
* Income: ¥ 294 M
(Ratio: 4.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 7 B |
Cost of Sales |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Gross profit |
¥ 1 B |
¥ 800 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 47 M |
¥ 46 M |
¥ 28 M |
¥ 23 M |
¥ 50 M |
SG&A |
¥ 1 B |
¥ 839 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 121 M |
¥ 75 M |
¥ 11 M |
¥ 203 M |
¥ 196 M |
Net income |
¥ 133 M |
¥ -68 M |
¥ 92 M |
¥ 258 M |
¥ 294 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 337 M
* Cash: ¥ +162 M
|
* OCF: ¥ 140 M
* Cash: ¥ -46 M
|
* OCF: ¥ 276 M
* Cash: ¥ +131 M
|
* OCF: ¥ 477 M
* Cash: ¥ +295 M
|
* OCF: ¥ 75 M
* Cash: ¥ -149 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 337 M |
¥ 140 M |
¥ 276 M |
¥ 477 M |
¥ 75 M |
Investment CF |
¥ -69 M |
¥ -80 M |
¥ -68 M |
¥ -122 M |
¥ -100 M |
Financial CF |
¥ -104 M |
¥ -107 M |
¥ -75 M |
¥ -59 M |
¥ -126 M |
Foreign Exchange Effects |
¥ 792 K |
¥ 123 K |
¥ -619 K |
¥ -656 K |
¥ 923 K |
Net Change in Cash |
¥ 162 M |
¥ -46 M |
¥ 131 M |
¥ 295 M |
¥ -149 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 133 M
* Net: ¥ +75 M
|
* Income: ¥ -68 M
* Net: ¥ -121 M
|
* Income: ¥ 92 M
* Net: ¥ +45 M
|
* Income: ¥ 258 M
* Net: ¥ +211 M
|
* Income: ¥ 294 M
* Net: ¥ +198 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -51 M |
¥ -51 M |
¥ -51 M |
¥ -51 M |
¥ -94 M |
Net income |
¥ 133 M |
¥ -68 M |
¥ 92 M |
¥ 258 M |
¥ 294 M |
Purchase of treasury stock |
¥ -160 K |
- |
¥ -322 K |
- |
- |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ 1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -6 M |
¥ -1 M |
¥ 4 M |
¥ 4 M |
¥ -1 M |
Net Change in Net Assets |
¥ 75 M |
¥ -121 M |
¥ 45 M |
¥ 211 M |
¥ 198 M |