U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 67 B
* Net: ¥ 16 B
(Ratio: 24.54%)
|
* Total: ¥ 51 B
* Net: ¥ 16 B
(Ratio: 32.12%)
|
* Total: ¥ 60 B
* Net: ¥ 17 B
(Ratio: 28.53%)
|
* Total: ¥ 54 B
* Net: ¥ 17 B
(Ratio: 32.40%)
|
* Total: ¥ 53 B
* Net: ¥ 18 B
(Ratio: 34.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 10 B |
¥ 7 B |
¥ 7 B |
¥ 5 B |
Other Current Assets |
¥ 33 B |
¥ 20 B |
¥ 33 B |
¥ 28 B |
¥ 28 B |
Tangible Assets |
¥ 16 B |
¥ 16 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Intangible Assets |
¥ 354 M |
¥ 392 M |
¥ 367 M |
¥ 309 M |
¥ 281 M |
Investment etc. |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 67 B |
¥ 51 B |
¥ 60 B |
¥ 54 B |
¥ 53 B |
Current Liabilities |
¥ 34 B |
¥ 22 B |
¥ 29 B |
¥ 21 B |
¥ 23 B |
Fixed Liabilities |
¥ 17 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 11 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
Liabilities and net assets |
¥ 67 B |
¥ 51 B |
¥ 60 B |
¥ 54 B |
¥ 53 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 49 B
* Income: ¥ -2 B
(Ratio: -5.92%)
|
* Sales: ¥ 33 B
* Income: ¥ 43 M
(Ratio: 0.13%)
|
* Sales: ¥ 44 B
* Income: ¥ 941 M
(Ratio: 2.13%)
|
* Sales: ¥ 47 B
* Income: ¥ 489 M
(Ratio: 1.03%)
|
* Sales: ¥ 38 B
* Income: ¥ 284 M
(Ratio: 0.74%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 49 B |
¥ 33 B |
¥ 44 B |
¥ 47 B |
¥ 38 B |
Cost of Sales |
¥ 45 B |
¥ 28 B |
¥ 37 B |
¥ 40 B |
¥ 32 B |
Gross profit |
¥ 3 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 588 M |
¥ 399 M |
¥ 282 M |
SG&A |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 488 M |
Net income |
¥ -2 B |
¥ 43 M |
¥ 941 M |
¥ 489 M |
¥ 284 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -5 B
* Cash: ¥ +5 B
|
* OCF: ¥ 9 B
* Cash: ¥ -994 M
|
* OCF: ¥ -1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 943 M
* Cash: ¥ -375 M
|
* OCF: ¥ -643 M
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -5 B |
¥ 9 B |
¥ -1 B |
¥ 943 M |
¥ -643 M |
Investment CF |
¥ -1 B |
¥ -329 M |
¥ -301 M |
¥ -740 M |
¥ -1 B |
Financial CF |
¥ 13 B |
¥ -10 B |
¥ -731 M |
¥ -540 M |
¥ -679 M |
Foreign Exchange Effects |
¥ -239 M |
¥ 18 M |
¥ -45 M |
¥ -38 M |
¥ 144 M |
Net Change in Cash |
¥ 5 B |
¥ -994 M |
¥ -2 B |
¥ -375 M |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -3 B
|
* Income: ¥ 43 M
* Net: ¥ +19 M
|
* Income: ¥ 941 M
* Net: ¥ +636 M
|
* Income: ¥ 489 M
* Net: ¥ +397 M
|
* Income: ¥ 284 M
* Net: ¥ +723 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -266 M |
¥ -105 M |
¥ -105 M |
¥ -157 M |
¥ -157 M |
Net income |
¥ -2 B |
¥ 43 M |
¥ 941 M |
¥ 489 M |
¥ 284 M |
Purchase of treasury stock |
¥ -58 M |
- |
- |
¥ -15 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 23 M |
- |
¥ 20 M |
¥ -2 M |
Other Change in Net Assets |
¥ -687 M |
¥ 57 M |
¥ -200 M |
¥ 45 M |
¥ 598 M |
Net Change in Net Assets |
¥ -3 B |
¥ 19 M |
¥ 636 M |
¥ 397 M |
¥ 723 M |