U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 47.92%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 45.88%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 46.58%)
|
* Total: ¥ 15 B
* Net: ¥ 8 B
(Ratio: 52.39%)
|
* Total: ¥ 15 B
* Net: ¥ 8 B
(Ratio: 51.49%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 11 B |
¥ 9 B |
¥ 10 B |
¥ 8 B |
¥ 7 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Intangible Assets |
¥ 865 M |
¥ 713 M |
¥ 568 M |
¥ 459 M |
¥ 322 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 15 B |
¥ 15 B |
Current Liabilities |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 6 B |
¥ 7 B |
Fixed Liabilities |
¥ 898 M |
¥ 554 M |
¥ 575 M |
¥ 513 M |
¥ 426 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Liabilities and net assets |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 15 B |
¥ 15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 86 M
(Ratio: 0.40%)
|
* Sales: ¥ 11 B
* Income: ¥ -488 M
(Ratio: -4.27%)
|
* Sales: ¥ 21 B
* Income: ¥ 445 M
(Ratio: 2.03%)
|
* Sales: ¥ 16 B
* Income: ¥ 154 M
(Ratio: 0.93%)
|
* Sales: ¥ 13 B
* Income: ¥ -106 M
(Ratio: -0.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 21 B |
¥ 11 B |
¥ 21 B |
¥ 16 B |
¥ 13 B |
Cost of Sales |
¥ 17 B |
¥ 9 B |
¥ 18 B |
¥ 13 B |
¥ 10 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 260 M |
¥ 237 M |
¥ 259 M |
¥ 63 M |
¥ 524 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 901 M |
¥ 342 M |
¥ 734 M |
¥ 508 M |
¥ 238 M |
Net income |
¥ 86 M |
¥ -488 M |
¥ 445 M |
¥ 154 M |
¥ -106 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 56 M
* Cash: ¥ -261 M
|
* OCF: ¥ 1 B
* Cash: ¥ +12 M
|
* OCF: ¥ 749 M
* Cash: ¥ +997 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -1 B |
¥ 3 B |
¥ 56 M |
¥ 1 B |
¥ 749 M |
Investment CF |
¥ -1 B |
¥ -167 M |
¥ -97 M |
¥ -73 M |
¥ -463 M |
Financial CF |
¥ 2 B |
¥ -1 B |
¥ -153 M |
¥ -1 B |
¥ 431 M |
Foreign Exchange Effects |
¥ -121 M |
¥ 1 M |
¥ -67 M |
¥ -1 M |
¥ 280 M |
Net Change in Cash |
¥ -1 B |
¥ 1 B |
¥ -261 M |
¥ 12 M |
¥ 997 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 86 M
* Net: ¥ -1 B
|
* Income: ¥ -488 M
* Net: ¥ -462 M
|
* Income: ¥ 445 M
* Net: ¥ +230 M
|
* Income: ¥ 154 M
* Net: ¥ -106 M
|
* Income: ¥ -106 M
* Net: ¥ -10 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -203 M |
¥ -148 M |
¥ -78 M |
¥ -174 M |
¥ -112 M |
Net income |
¥ 86 M |
¥ -488 M |
¥ 445 M |
¥ 154 M |
¥ -106 M |
Purchase of treasury stock |
¥ -131 M |
¥ -2 K |
¥ -150 M |
¥ -128 M |
¥ -76 M |
Other Change in Stockholders Equity |
¥ -8 M |
¥ 66 M |
¥ 93 M |
¥ 1 K |
- |
Other Change in Net Assets |
¥ -851 M |
¥ 106 M |
¥ -79 M |
¥ 42 M |
¥ 284 M |
Net Change in Net Assets |
¥ -1 B |
¥ -462 M |
¥ 230 M |
¥ -106 M |
¥ -10 M |