U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 62 B
* Net: ¥ 27 B
(Ratio: 43.84%)
|
* Total: ¥ 61 B
* Net: ¥ 27 B
(Ratio: 44.37%)
|
* Total: ¥ 66 B
* Net: ¥ 29 B
(Ratio: 43.95%)
|
* Total: ¥ 73 B
* Net: ¥ 33 B
(Ratio: 45.42%)
|
* Total: ¥ 75 B
* Net: ¥ 36 B
(Ratio: 48.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Other Current Assets |
¥ 26 B |
¥ 25 B |
¥ 31 B |
¥ 39 B |
¥ 39 B |
Tangible Assets |
¥ 17 B |
¥ 16 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Intangible Assets |
¥ 116 M |
¥ 190 M |
¥ 163 M |
¥ 147 M |
¥ 201 M |
Investment etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Total Assets |
¥ 62 B |
¥ 61 B |
¥ 66 B |
¥ 73 B |
¥ 75 B |
Current Liabilities |
¥ 21 B |
¥ 22 B |
¥ 25 B |
¥ 28 B |
¥ 25 B |
Fixed Liabilities |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 23 B |
¥ 23 B |
¥ 25 B |
¥ 29 B |
¥ 32 B |
Liabilities and net assets |
¥ 62 B |
¥ 61 B |
¥ 66 B |
¥ 73 B |
¥ 75 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 58 B
* Income: ¥ -414 M
(Ratio: -0.71%)
|
* Sales: ¥ 54 B
* Income: ¥ 458 M
(Ratio: 0.85%)
|
* Sales: ¥ 62 B
* Income: ¥ 2 B
(Ratio: 4.29%)
|
* Sales: ¥ 71 B
* Income: ¥ 4 B
(Ratio: 6.29%)
|
* Sales: ¥ 67 B
* Income: ¥ 2 B
(Ratio: 4.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 58 B |
¥ 54 B |
¥ 62 B |
¥ 71 B |
¥ 67 B |
Cost of Sales |
¥ 52 B |
¥ 47 B |
¥ 52 B |
¥ 59 B |
¥ 56 B |
Gross profit |
¥ 5 B |
¥ 6 B |
¥ 9 B |
¥ 12 B |
¥ 10 B |
Other income |
¥ 625 M |
¥ 612 M |
¥ 528 M |
¥ 807 M |
¥ 994 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ -414 M |
¥ 458 M |
¥ 2 B |
¥ 4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -823 M
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ -416 M
|
* OCF: ¥ 4 B
* Cash: ¥ -123 M
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Investment CF |
¥ -1 B |
¥ -847 M |
¥ -3 B |
¥ -4 B |
¥ -4 B |
Financial CF |
¥ -783 M |
¥ -1 B |
¥ -554 M |
¥ -309 M |
¥ 220 M |
Foreign Exchange Effects |
¥ -6 M |
¥ 3 M |
¥ -88 M |
¥ 9 M |
¥ 175 M |
Net Change in Cash |
¥ -823 M |
¥ 1 B |
¥ -416 M |
¥ -123 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -414 M
* Net: ¥ -1 B
|
* Income: ¥ 458 M
* Net: ¥ +233 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -288 M |
¥ -288 M |
¥ -337 M |
¥ -385 M |
¥ -577 M |
Net income |
¥ -414 M |
¥ 458 M |
¥ 2 B |
¥ 4 B |
¥ 2 B |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -3 M |
¥ -1 M |
¥ -2 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -778 M |
¥ 64 M |
¥ -456 M |
¥ -53 M |
¥ 724 M |
Net Change in Net Assets |
¥ -1 B |
¥ 233 M |
¥ 1 B |
¥ 4 B |
¥ 3 B |