U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 125 B
* Net: ¥ 41 B
(Ratio: 33.35%)
|
* Total: ¥ 117 B
* Net: ¥ 44 B
(Ratio: 37.80%)
|
* Total: ¥ 118 B
* Net: ¥ 44 B
(Ratio: 37.79%)
|
* Total: ¥ 94 B
* Net: ¥ 41 B
(Ratio: 43.61%)
|
* Total: ¥ 105 B
* Net: ¥ 50 B
(Ratio: 48.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 17 B |
¥ 15 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 83 B |
¥ 76 B |
¥ 89 B |
¥ 72 B |
¥ 83 B |
Tangible Assets |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 693 M |
¥ 582 M |
¥ 684 M |
¥ 618 M |
¥ 742 M |
Investment etc. |
¥ 13 B |
¥ 15 B |
¥ 12 B |
¥ 9 B |
¥ 10 B |
Total Assets |
¥ 125 B |
¥ 117 B |
¥ 118 B |
¥ 94 B |
¥ 105 B |
Current Liabilities |
¥ 47 B |
¥ 36 B |
¥ 56 B |
¥ 38 B |
¥ 39 B |
Fixed Liabilities |
¥ 36 B |
¥ 36 B |
¥ 17 B |
¥ 15 B |
¥ 14 B |
Capital stock |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Capital surplus etc. |
¥ 27 B |
¥ 29 B |
¥ 30 B |
¥ 26 B |
¥ 36 B |
Liabilities and net assets |
¥ 125 B |
¥ 117 B |
¥ 118 B |
¥ 94 B |
¥ 105 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 122 B
* Income: ¥ 1 B
(Ratio: 1.21%)
|
* Sales: ¥ 111 B
* Income: ¥ 2 B
(Ratio: 2.09%)
|
* Sales: ¥ 107 B
* Income: ¥ 1 B
(Ratio: 1.78%)
|
* Sales: ¥ 99 B
* Income: ¥ -1 B
(Ratio: -1.85%)
|
* Sales: ¥ 109 B
* Income: ¥ 9 B
(Ratio: 8.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 122 B |
¥ 111 B |
¥ 107 B |
¥ 99 B |
¥ 109 B |
Cost of Sales |
¥ 100 B |
¥ 91 B |
¥ 89 B |
¥ 85 B |
¥ 89 B |
Gross profit |
¥ 21 B |
¥ 19 B |
¥ 18 B |
¥ 14 B |
¥ 19 B |
Other income |
¥ 2 B |
¥ 667 M |
¥ 2 B |
¥ 2 B |
¥ 6 B |
SG&A |
¥ 19 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
¥ 15 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ -1 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -1 B
* Cash: ¥ +9 B
|
* OCF: ¥ 10 B
* Cash: ¥ +789 M
|
* OCF: ¥ 5 B
* Cash: ¥ +5 B
|
* OCF: ¥ -1 B
* Cash: ¥ -19 B
|
* OCF: ¥ 3 B
* Cash: ¥ -254 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -1 B |
¥ 10 B |
¥ 5 B |
¥ -1 B |
¥ 3 B |
Investment CF |
¥ 126 M |
¥ -1 B |
¥ 1 B |
¥ 1 B |
¥ -1 B |
Financial CF |
¥ 10 B |
¥ -8 B |
¥ -1 B |
¥ -19 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -135 M |
¥ -34 M |
¥ -167 M |
¥ -28 M |
¥ 42 M |
Net Change in Cash |
¥ 9 B |
¥ 789 M |
¥ 5 B |
¥ -19 B |
¥ -254 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +460 M
|
* Income: ¥ -1 B
* Net: ¥ -3 B
|
* Income: ¥ 9 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -689 M |
¥ -413 M |
¥ -413 M |
¥ -688 M |
- |
Net income |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ -1 B |
¥ 9 B |
Purchase of treasury stock |
¥ -5 M |
¥ -2 M |
¥ -3 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -2 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 642 M |
¥ -1 B |
¥ -874 M |
¥ 271 M |
Net Change in Net Assets |
¥ -1 B |
¥ 2 B |
¥ 460 M |
¥ -3 B |
¥ 9 B |