U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 25 B
* Net: ¥ 22 B
(Ratio: 85.35%)
|
* Total: ¥ 24 B
* Net: ¥ 20 B
(Ratio: 83.63%)
|
* Total: ¥ 21 B
* Net: ¥ 18 B
(Ratio: 84.43%)
|
* Total: ¥ 19 B
* Net: ¥ 16 B
(Ratio: 80.94%)
|
* Total: ¥ 20 B
* Net: ¥ 17 B
(Ratio: 84.99%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Tangible Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 344 M |
¥ 241 M |
¥ 195 M |
¥ 126 M |
¥ 124 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Total Assets |
¥ 25 B |
¥ 24 B |
¥ 21 B |
¥ 19 B |
¥ 20 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Fixed Liabilities |
¥ 619 M |
¥ 769 M |
¥ 613 M |
¥ 544 M |
¥ 688 M |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 18 B |
¥ 17 B |
¥ 14 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 25 B |
¥ 24 B |
¥ 21 B |
¥ 19 B |
¥ 20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 19 B
* Income: ¥ -2 B
(Ratio: -11.46%)
|
* Sales: ¥ 15 B
* Income: ¥ -1 B
(Ratio: -9.75%)
|
* Sales: ¥ 15 B
* Income: ¥ -1 B
(Ratio: -8.93%)
|
* Sales: ¥ 14 B
* Income: ¥ -1 B
(Ratio: -13.77%)
|
* Sales: ¥ 13 B
* Income: ¥ 977 M
(Ratio: 7.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 19 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
Cost of Sales |
¥ 15 B |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 9 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Other income |
¥ 382 M |
¥ 449 M |
¥ 328 M |
¥ 308 M |
¥ 1 B |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 881 M |
¥ 1 B |
¥ 885 M |
¥ 1 B |
¥ 462 M |
Net income |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ 977 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +98 M
|
* OCF: ¥ -458 M
* Cash: ¥ -1 B
|
* OCF: ¥ -508 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +590 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ -458 M |
¥ -508 M |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -576 M |
¥ -467 M |
¥ -613 M |
¥ -1 B |
Financial CF |
¥ -856 M |
¥ -397 M |
¥ -476 M |
¥ -246 M |
¥ -255 M |
Foreign Exchange Effects |
¥ -758 M |
¥ 68 M |
¥ -129 M |
¥ -109 M |
¥ 211 M |
Net Change in Cash |
¥ -1 B |
¥ 98 M |
¥ -1 B |
¥ -1 B |
¥ 590 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -4 B
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ 977 M
* Net: ¥ +946 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -654 M |
¥ -364 M |
¥ -437 M |
¥ -243 M |
¥ -243 M |
Net income |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ 977 M |
Purchase of treasury stock |
¥ 36 M |
¥ 21 M |
¥ 17 M |
¥ 15 M |
¥ 8 M |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ 2 M |
¥ -1 K |
¥ -303 M |
Other Change in Net Assets |
¥ -1 B |
¥ 331 M |
¥ -272 M |
¥ -99 M |
¥ 508 M |
Net Change in Net Assets |
¥ -4 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ 946 M |