Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

LECIP HOLDINGS

TWINBIRD

IKEGAMI TSUSHINKI

船井電機

ダイヤモンド電機

Social Ecology Project

PIONEER

ubiteq

SANNO

高見沢サイバネティックス

AVAL DATA

北川工業

キョウデン

フェローテック

ＪＡＬＣＯホールディングス

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

PIONEER

Nittetsu Mining

Renesas Electronics

メルコホールディングス

Nissan Motor

Financial Statement Details: MITSUMI ELECTRIC (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: MITSUMI ELECTRIC (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 195 B  *  Net: ¥ 146 B  (Ratio: 75.00%)	[BS] 2010-03-31  *  Total: ¥ 202 B  *  Net: ¥ 148 B  (Ratio: 73.37%)	[BS] 2011-03-31  *  Total: ¥ 191 B  *  Net: ¥ 139 B  (Ratio: 72.80%)	[BS] 2012-03-31  *  Total: ¥ 152 B  *  Net: ¥ 109 B  (Ratio: 71.46%)	[BS] 2013-03-31  *  Total: ¥ 140 B  *  Net: ¥ 101 B  (Ratio: 72.20%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 38 B	¥ 57 B	¥ 45 B	¥ 58 B	¥ 45 B
Other Current Assets	¥ 105 B	¥ 98 B	¥ 98 B	¥ 63 B	¥ 66 B
Tangible Assets	¥ 42 B	¥ 39 B	¥ 39 B	¥ 24 B	¥ 25 B
Intangible Assets	¥ 2 B	¥ 2 B	¥ 1 B	¥ 913 M	¥ 1 B
Investment etc.	¥ 5 B	¥ 5 B	¥ 6 B	¥ 5 B	¥ 2 B
Total Assets	¥ 195 B	¥ 202 B	¥ 191 B	¥ 152 B	¥ 140 B
Current Liabilities	¥ 45 B	¥ 50 B	¥ 50 B	¥ 41 B	¥ 36 B
Fixed Liabilities	¥ 3 B	¥ 3 B	¥ 1 B	¥ 1 B	¥ 2 B
Capital stock	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B
Capital surplus etc.	¥ 106 B	¥ 108 B	¥ 99 B	¥ 69 B	¥ 61 B
Liabilities and net assets	¥ 195 B	¥ 202 B	¥ 191 B	¥ 152 B	¥ 140 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 247 B  *  Income: ¥ 11 B  (Ratio: 4.50%)	[PL] 2010-03-31  *  Sales: ¥ 207 B  *  Income: ¥ 5 B  (Ratio: 2.84%)	[PL] 2011-03-31  *  Sales: ¥ 187 B  *  Income: ¥ -3 B  (Ratio: -1.89%)	[PL] 2012-03-31  *  Sales: ¥ 167 B  *  Income: ¥ -28 B  (Ratio: -16.95%)	[PL] 2013-03-31  *  Sales: ¥ 152 B  *  Income: ¥ -11 B  (Ratio: -7.59%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 247 B	¥ 207 B	¥ 187 B	¥ 167 B	¥ 152 B
Cost of Sales	¥ 211 B	¥ 183 B	¥ 179 B	¥ 164 B	¥ 145 B
Gross profit	¥ 35 B	¥ 23 B	¥ 7 B	¥ 2 B	¥ 6 B
Other income	¥ 1 B	¥ 598 M	¥ 3 B	¥ 1 B	¥ 2 B
SG&A	¥ 15 B	¥ 14 B	¥ 12 B	¥ 11 B	¥ 10 B
Other expenses	¥ 10 B	¥ 4 B	¥ 2 B	¥ 21 B	¥ 9 B
Net income	¥ 11 B	¥ 5 B	¥ -3 B	¥ -28 B	¥ -11 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 27 B  *  Cash: ¥ +6 B	[CF] 2010-03-31  *  OCF: ¥ 30 B  *  Cash: ¥ +17 B	[CF] 2011-03-31  *  OCF: ¥ 5 B  *  Cash: ¥ -12 B	[CF] 2012-03-31  *  OCF: ¥ 22 B  *  Cash: ¥ +13 B	[CF] 2013-03-31  *  OCF: ¥ -5 B  *  Cash: ¥ -11 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 27 B	¥ 30 B	¥ 5 B	¥ 22 B	¥ -5 B
Investment CF	¥ -13 B	¥ -9 B	¥ -13 B	¥ -7 B	¥ -7 B
Financial CF	¥ -6 B	¥ -4 B	¥ -3 B	¥ -1 B	¥ -4 M
Foreign Exchange Effects	¥ -1 B	¥ -230 M	¥ -953 M	¥ -131 M	¥ 2 B
Net Change in Cash	¥ 6 B	¥ 17 B	¥ -12 B	¥ 13 B	¥ -11 B
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 11 B  *  Net: ¥ +4 B	[SS] 2010-03-31  *  Income: ¥ 5 B  *  Net: ¥ +2 B	[SS] 2011-03-31  *  Income: ¥ -3 B  *  Net: ¥ -8 B	[SS] 2012-03-31  *  Income: ¥ -28 B  *  Net: ¥ -30 B	[SS] 2013-03-31  *  Income: ¥ -11 B  *  Net: ¥ -7 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Net income	¥ 11 B	¥ 5 B	¥ -3 B	¥ -28 B	¥ -11 B
Purchase of treasury stock	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Other Change in Stockholders Equity	¥ -2 M	¥ -1 M	¥ 18 M	¥ -1 M	-
Other Change in Net Assets	¥ -2 B	¥ -677 M	¥ -2 B	¥ -486 M	¥ 3 B
Net Change in Net Assets	¥ 4 B	¥ 2 B	¥ -8 B	¥ -30 B	¥ -7 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 192 B  *  Net: ¥ 144 B  (Ratio: 75.16%)	[BS] 2010-03-31  *  Total: ¥ 194 B  *  Net: ¥ 143 B  (Ratio: 73.96%)	[BS] 2011-03-31  *  Total: ¥ 189 B  *  Net: ¥ 139 B  (Ratio: 73.76%)	[BS] 2012-03-31  *  Total: ¥ 149 B  *  Net: ¥ 109 B  (Ratio: 73.48%)	[BS] 2013-03-31  *  Total: ¥ 133 B  *  Net: ¥ 98 B  (Ratio: 73.66%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 24 B	¥ 33 B	¥ 27 B	¥ 37 B	¥ 26 B
Other Current Assets	¥ 99 B	¥ 94 B	¥ 93 B	¥ 58 B	¥ 57 B
Tangible Assets	¥ 27 B	¥ 25 B	¥ 26 B	¥ 16 B	¥ 16 B
Intangible Assets	¥ 2 B	¥ 1 B	¥ 1 B	¥ 188 M	¥ 358 M
Investment etc.	¥ 39 B	¥ 39 B	¥ 41 B	¥ 36 B	¥ 33 B
Total Assets	¥ 192 B	¥ 194 B	¥ 189 B	¥ 149 B	¥ 133 B
Current Liabilities	¥ 46 B	¥ 49 B	¥ 49 B	¥ 39 B	¥ 34 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 219 M	¥ 558 M	¥ 1 B
Capital stock	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B
Capital surplus etc.	¥ 104 B	¥ 103 B	¥ 99 B	¥ 69 B	¥ 58 B
Liabilities and net assets	¥ 192 B	¥ 194 B	¥ 189 B	¥ 149 B	¥ 133 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 238 B  *  Income: ¥ 8 B  (Ratio: 3.39%)	[PL] 2010-03-31  *  Sales: ¥ 198 B  *  Income: ¥ 1 B  (Ratio: 0.97%)	[PL] 2011-03-31  *  Sales: ¥ 177 B  *  Income: ¥ -687 M  (Ratio: -0.39%)	[PL] 2012-03-31  *  Sales: ¥ 158 B  *  Income: ¥ -28 B  (Ratio: -17.87%)	[PL] 2013-03-31  *  Sales: ¥ 140 B  *  Income: ¥ -11 B  (Ratio: -8.17%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 238 B	¥ 198 B	¥ 177 B	¥ 158 B	¥ 140 B
Cost of Sales	¥ 207 B	¥ 181 B	¥ 173 B	¥ 157 B	¥ 136 B
Gross profit	¥ 31 B	¥ 17 B	¥ 4 B	¥ 760 M	¥ 3 B
Other income	¥ 506 M	¥ 266 M	¥ 8 B	¥ 831 M	¥ 2 B
SG&A	¥ 14 B	¥ 13 B	¥ 11 B	¥ 11 B	¥ 9 B
Other expenses	¥ 9 B	¥ 1 B	¥ 1 B	¥ 18 B	¥ 7 B
Net income	¥ 8 B	¥ 1 B	¥ -687 M	¥ -28 B	¥ -11 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 8 B  *  Net: ¥ +3 B	[SS] 2010-03-31  *  Income: ¥ 1 B  *  Net: ¥ -1 B	[SS] 2011-03-31  *  Income: ¥ -687 M  *  Net: ¥ -3 B	[SS] 2012-03-31  *  Income: ¥ -28 B  *  Net: ¥ -29 B	[SS] 2013-03-31  *  Income: ¥ -11 B  *  Net: ¥ -11 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Net income	¥ 8 B	¥ 1 B	¥ -687 M	¥ -28 B	¥ -11 B
Purchase of treasury stock	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Other Change in Stockholders Equity	¥ -1 M	-	¥ -2 M	¥ -1 M	¥ 1 M
Other Change in Net Assets	¥ 12 M	¥ 12 M	¥ -4 M	-	¥ 22 M
Net Change in Net Assets	¥ 3 B	¥ -1 B	¥ -3 B	¥ -29 B	¥ -11 B

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 141 B	¥ 146 B	¥ 148 B	¥ 139 B	¥ 109 B	¥ 101 B
Cash and deposits	¥ 32 B	¥ 38 B	¥ 57 B	¥ 45 B	¥ 58 B	¥ 45 B
Notes and accounts receivable-trade	¥ 92 B	¥ 68 B	¥ 69 B	¥ 63 B	¥ 40 B	¥ 34 B
Finished goods		¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 2 B
Raw materials and supplies		¥ 25 B	¥ 18 B	¥ 23 B	¥ 14 B	¥ 20 B
Work in process		¥ 4 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 6 B
Deferred tax assets	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 533 M	¥ 94 M
Allowance for doubtful accounts	¥ -79 M	¥ -60 M	¥ -90 M	¥ -56 M	¥ -33 M	¥ -47 M
Other	¥ 5 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 2 B
Current assets	¥ 168 B	¥ 144 B	¥ 156 B	¥ 143 B	¥ 121 B	¥ 111 B
Buildings and structures	¥ 30 B	¥ 30 B	¥ 30 B	¥ 30 B	¥ 26 B	¥ 27 B
Accumulated depreciation	¥ -16 B	¥ -17 B	¥ -18 B	¥ -18 B	¥ -19 B	¥ -20 B
Buildings and structures, net	¥ 14 B	¥ 13 B	¥ 12 B	¥ 11 B	¥ 7 B	¥ 6 B
Tools, furniture and fixtures	¥ 39 B	¥ 38 B	¥ 39 B	¥ 41 B	¥ 38 B	¥ 39 B
Accumulated depreciation	¥ -32 B	¥ -32 B	¥ -33 B	¥ -34 B	¥ -35 B	¥ -36 B
Tools, furniture and fixtures, net	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 3 B	¥ 3 B
Machinery, equipment and vehicles	¥ 83 B	¥ 81 B	¥ 81 B	¥ 82 B	¥ 78 B	¥ 77 B
Accumulated depreciation	¥ -64 B	¥ -65 B	¥ -67 B	¥ -67 B	¥ -70 B	¥ -70 B
Machinery, equipment and vehicles, net	¥ 18 B	¥ 16 B	¥ 13 B	¥ 15 B	¥ 7 B	¥ 7 B
Land	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Construction in progress	¥ 918 M	¥ 457 M	¥ 662 M	¥ 658 M	¥ 867 M	¥ 1 B
Property, plant and equipment	¥ 46 B	¥ 42 B	¥ 39 B	¥ 39 B	¥ 24 B	¥ 25 B
Intangible assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 913 M	¥ 1 B
Investment securities	¥ 278 M	¥ 257 M	¥ 478 M	¥ 472 M	¥ 591 M	¥ 783 M
Prepaid pension cost	¥ 4 B	¥ 4 B	¥ 3 B	¥ 2 B	¥ 1 B	¥ 875 M
Deferred tax assets	¥ 467 M	¥ 438 M	¥ 383 M	¥ 2 B	¥ 2 B	¥ 319 M
Other	¥ 850 M	¥ 626 M	¥ 809 M	¥ 652 M	¥ 692 M	¥ 755 M
Allowance for doubtful accounts	¥ -77 M	¥ -106 M	¥ -243 M	¥ -241 M	¥ -123 M	¥ -244 M
Investments and other assets	¥ 5 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 5 B	¥ 2 B
Noncurrent assets	¥ 55 B	¥ 50 B	¥ 46 B	¥ 48 B	¥ 30 B	¥ 28 B
Assets	¥ 223 B	¥ 195 B	¥ 202 B	¥ 191 B	¥ 152 B	¥ 140 B
Notes and accounts payable-trade	¥ 47 B	¥ 29 B	¥ 34 B	¥ 36 B	¥ 23 B	¥ 20 B
Accrued expenses	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Provision for bonuses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Income taxes payable	¥ 7 B	¥ 543 M	¥ 281 M	¥ 477 M	¥ 183 M	¥ 317 M
Short-term loans payable	¥ 8 B	¥ 7 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Other	¥ 7 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 8 B	¥ 3 B
Current liabilities	¥ 76 B	¥ 45 B	¥ 50 B	¥ 50 B	¥ 41 B	¥ 36 B
Provision for retirement benefits	¥ 420 M	¥ 839 M	¥ 623 M	¥ 607 M	¥ 707 M	¥ 810 M
Deferred tax liabilities	¥ 3 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 786 M	¥ 1 B
Other	¥ 299 M	¥ 258 M	¥ 257 M	¥ 219 M	¥ 218 M	¥ 210 M
Noncurrent liabilities	¥ 5 B	¥ 3 B	¥ 3 B	¥ 1 B	¥ 1 B	¥ 2 B
Liabilities	¥ 81 B	¥ 48 B	¥ 53 B	¥ 52 B	¥ 43 B	¥ 39 B
Capital stock	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B
Capital surplus	¥ 43 B	¥ 43 B	¥ 43 B	¥ 43 B	¥ 43 B	¥ 43 B
Retained earnings	¥ 68 B	¥ 75 B	¥ 78 B	¥ 72 B	¥ 42 B	¥ 30 B
Treasury stock	¥ -67 M	¥ -86 M	¥ -88 M	¥ -90 M	¥ -91 M	¥ -91 M
Shareholders' equity	¥ 152 B	¥ 158 B	¥ 161 B	¥ 155 B	¥ 125 B	¥ 113 B
Valuation difference on available-for-sale securities		¥ -2 M	¥ 10 M	¥ 6 M	¥ 6 M	¥ 29 M
Foreign currency translation adjustment	¥ -10 B	¥ -12 B	¥ -13 B	¥ -15 B	¥ -16 B	¥ -12 B
Valuation and translation adjustments	¥ -10 B	¥ -12 B	¥ -13 B	¥ -15 B	¥ -16 B	¥ -12 B
Liabilities and net assets	¥ 223 B	¥ 195 B	¥ 202 B	¥ 191 B	¥ 152 B	¥ 140 B
Inventories	¥ 33 B
Long-term loans payable	¥ 1 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 301 B	¥ 247 B	¥ 207 B	¥ 187 B	¥ 167 B	¥ 152 B
Operating income	¥ 33 B	¥ 20 B	¥ 9 B	¥ -5 B	¥ -8 B	¥ -4 B
Ordinary income	¥ 30 B	¥ 17 B	¥ 8 B	¥ -6 B	¥ -8 B	¥ -3 B
Net income	¥ 24 B	¥ 11 B	¥ 5 B	¥ -3 B	¥ -28 B	¥ -11 B
Comprehensive income				¥ -5 B	¥ -28 B	¥ -7 B
Cost of sales	¥ 253 B	¥ 211 B	¥ 183 B	¥ 179 B	¥ 164 B	¥ 145 B
Selling, general and administrative expenses	¥ 15 B	¥ 15 B	¥ 14 B	¥ 12 B	¥ 11 B	¥ 10 B
Gross profit	¥ 48 B	¥ 35 B	¥ 23 B	¥ 7 B	¥ 2 B	¥ 6 B
Interest income	¥ 613 M	¥ 322 M	¥ 112 M	¥ 100 M	¥ 112 M	¥ 124 M
Foreign exchange gains				-	¥ 389 M	¥ 1 B
Royalty income	¥ 1 B	¥ 107 M	¥ 65 M	¥ 67 M	¥ 88 M	¥ 151 M
Other	¥ 700 M	¥ 523 M	¥ 321 M	¥ 332 M	¥ 446 M	¥ 469 M
Non-operating income	¥ 2 B	¥ 953 M	¥ 580 M	¥ 739 M	¥ 1 B	¥ 2 B
Interest expenses	¥ 458 M	¥ 228 M	¥ 81 M	¥ 46 M	¥ 39 M	¥ 42 M
Loss on retirement of noncurrent assets	¥ 1 B	¥ 1 B	¥ 591 M	¥ 361 M	¥ 273 M	¥ 252 M
Compensation expenses	¥ 82 M	¥ 45 M	¥ 117 M	¥ 292 M	¥ 332 M	¥ 839 M
Other	¥ 391 M	¥ 393 M	¥ 460 M	¥ 248 M	¥ 165 M	¥ 421 M
Non-operating expenses	¥ 5 B	¥ 4 B	¥ 1 B	¥ 2 B	¥ 914 M	¥ 1 B
Gain on sales of noncurrent assets	¥ 1 B			-	¥ 161 M	¥ 82 M
Gain on sales of investment securities	¥ 8 M			-	¥ 2 M	-
Subsidy	¥ 297 M	¥ 85 M	¥ 18 M	¥ 13 M	¥ 50 M	¥ 37 M
Settlement received				-	¥ 96 M	-
Extraordinary income	¥ 11 B	¥ 91 M	¥ 18 M	¥ 81 M	¥ 310 M	¥ 119 M
Impairment loss	¥ 312 M	¥ 39 M		-	¥ 12 B	¥ 610 M
Loss on disaster				¥ 186 M	-	¥ 2 B
Special retirement expenses		¥ 872 M		¥ 67 M	¥ 5 B	¥ 556 M
Extraordinary loss	¥ 735 M	¥ 976 M		¥ 254 M	¥ 17 B	¥ 4 B
Income before income taxes	¥ 41 B	¥ 16 B	¥ 8 B	¥ -6 B	¥ -25 B	¥ -8 B
Income taxes	¥ 17 B	¥ 5 B	¥ 2 B	¥ -3 B	¥ 2 B	¥ 3 B
Income taxes-current	¥ 11 B	¥ 5 B	¥ 1 B	¥ 1 B	¥ 644 M	¥ 215 M
Income taxes-deferred	¥ 5 B	¥ 391 M	¥ 620 M	¥ -4 B	¥ 1 B	¥ 3 B
Valuation difference on available-for-sale securities				¥ -4 M	-	¥ 22 M
Foreign currency translation adjustment				¥ -2 B	¥ -486 M	¥ 3 B
Other comprehensive income				¥ -2 B	¥ -486 M	¥ 3 B
Comprehensive income attributable to owners of the parent				¥ -5 B	¥ -28 B	¥ -7 B
Comprehensive income attributable to minority interests					-	-
Depreciation	¥ 243 M	¥ 296 M	¥ 262 M	¥ 204 M	¥ 172 M
Provision of allowance for doubtful accounts	¥ 5 M	¥ 6 M	¥ 175 M		¥ -19 M
Provision for bonuses	¥ 378 M	¥ 372 M	¥ 385 M	¥ 315 M	¥ 302 M
Research and development expenses	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Salaries and wages	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Provision for retirement benefits	¥ 391 M	¥ 489 M	¥ 694 M	¥ 615 M	¥ 587 M
Packing and transportation expenses	¥ 1 B	¥ 1 B	¥ 993 M	¥ 890 M	¥ 780 M
Other	¥ 5 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B
Subsidy income			¥ 80 M	¥ 41 M	-
Foreign exchange losses	¥ 2 B	¥ 2 B	¥ 449 M	¥ 1 B	-
Reversal of allowance for doubtful accounts	¥ 1 M	¥ 6 M		¥ 4 M	-
Gain on insurance adjustment				¥ 63 M	-
Loss on reduction of noncurrent assets	¥ 233 M	¥ 33 M
Loss on valuation of investment securities		¥ 30 M
Gain on transfer of benefit obligation relating to employees' pension fund	¥ 9 B
Loss on retirement of noncurrent assets	¥ 188 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 31 B	¥ 39 B	¥ 32 B	¥ 6 B	¥ 22 B	¥ 161 M
Depreciation and amortization	¥ 13 B	¥ 14 B	¥ 10 B	¥ 11 B	¥ 10 B	¥ 6 B
Impairment loss	¥ 312 M	¥ 39 M		-	¥ 12 B	¥ 610 M
Increase (decrease) in allowance for doubtful accounts	¥ -71 M	¥ 11 M	¥ 169 M	¥ -33 M	¥ -139 M	¥ 132 M
Interest and dividends income	¥ -614 M	¥ -323 M	¥ -114 M	¥ -101 M	¥ -113 M	¥ -125 M
Interest expenses	¥ 458 M	¥ 228 M	¥ 81 M	¥ 46 M	¥ 39 M	¥ 42 M
Foreign exchange losses (gains)	¥ -1 B	¥ -122 M	¥ -291 M	¥ -577 M	¥ -20 M	¥ 768 M
Decrease (increase) in notes and accounts receivable-trade	¥ -14 B	¥ 26 B	¥ -1 B	¥ 5 B	¥ 23 B	¥ 7 B
Decrease (increase) in inventories	¥ 5 B	¥ 1 B	¥ 7 B	¥ -6 B	¥ 9 B	¥ -8 B
Increase (decrease) in notes and accounts payable-trade	¥ -3 B	¥ -18 B	¥ 5 B	¥ 1 B	¥ -12 B	¥ -4 B
Loss (gain) on sales of investment securities	¥ -8 M			-	¥ -2 M	-
Increase (decrease) in provision for retirement benefits	¥ 22 M	¥ 479 M	¥ -204 M	¥ 15 M	¥ 93 M	¥ -9 M
Loss (gain) on sales of noncurrent assets	¥ -1 B	¥ -17 M	¥ -15 M	¥ 25 M	¥ -212 M	¥ -115 M
Loss on retirement of noncurrent assets	¥ 1 B	¥ 1 B	¥ 591 M	¥ 361 M	¥ 273 M	¥ 252 M
Loss on disaster				¥ 186 M	-	¥ 2 B
Subsidy income	¥ -297 M	¥ -85 M	¥ -80 M	¥ -41 M	¥ -50 M	¥ -37 M
Extra retirement payment				¥ 67 M	¥ 5 B	¥ 556 M
Decrease (increase) in prepaid pension costs	¥ -716 M	¥ -162 M	¥ 634 M	¥ 744 M	¥ 1 B	¥ 935 M
Decrease (increase) in consumption taxes refund receivable	¥ -197 M	¥ 609 M	¥ 38 M	¥ 172 M	¥ 147 M	¥ 1 M
Increase (decrease) in accrued consumption taxes	¥ -87 M	¥ -291 M	¥ -166 M	¥ -10 M	¥ 196 M	¥ 86 M
Decrease (increase) in other assets	¥ 746 M	¥ 239 M	¥ -7 M	¥ 243 M	¥ -153 M	¥ 27 M
Increase (decrease) in other liabilities	¥ -61 M	¥ -1 B	¥ 694 M	¥ -574 M	¥ -248 M	¥ -16 M
Interest and dividends income received	¥ 617 M	¥ 308 M	¥ 113 M	¥ 112 M	¥ 115 M	¥ 114 M
Interest expenses paid	¥ -469 M	¥ -241 M	¥ -84 M	¥ -46 M	¥ -39 M	¥ -43 M
Income taxes paid	¥ -10 B	¥ -12 B	¥ -2 B	¥ -1 B	¥ -934 M	¥ -227 M
Income taxes refund				¥ 99 M	¥ 341 M	¥ 3 M
Payments for extra retirement payments				-	¥ -176 M	¥ -5 B
Proceeds from subsidy	¥ 297 M	¥ 85 M	¥ 18 M	¥ 13 M	¥ 50 M	¥ 458 M
Proceeds from insurance income				¥ 285 M	-	¥ 48 M
Net cash provided by (used in) operating activities	¥ 21 B	¥ 27 B	¥ 30 B	¥ 5 B	¥ 22 B	¥ -5 B
Purchase of property, plant and equipment	¥ -15 B	¥ -12 B	¥ -7 B	¥ -13 B	¥ -7 B	¥ -8 B
Proceeds from sales of property, plant and equipment	¥ 2 B	¥ 372 M	¥ 186 M	¥ 284 M	¥ 538 M	¥ 239 M
Purchase of investment securities			¥ -199 M		¥ -299 M	¥ -156 M
Proceeds from sales of investment securities				-	¥ 180 M	-
Purchase of intangible assets	¥ -1 B	¥ -765 M	¥ -471 M	¥ -533 M	¥ -217 M	¥ -343 M
Payments into time deposits	¥ -316 M	¥ -288 M	¥ -1 B	¥ -675 M	¥ -435 M	¥ -10 B
Proceeds from withdrawal of time deposits	¥ 676 M	¥ 264 M	¥ 222 M	¥ 214 M	¥ 856 M	¥ 11 B
Other, net	¥ -20 M	¥ 14 M	¥ 34 M	¥ 16 M	¥ 52 M	-
Net cash provided by (used in) investing activities	¥ -13 B	¥ -13 B	¥ -9 B	¥ -13 B	¥ -7 B	¥ -7 B
Purchase of treasury stock	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Cash dividends paid	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	¥ -4 M
Net cash provided by (used in) financing activities	¥ -6 B	¥ -6 B	¥ -4 B	¥ -3 B	¥ -1 B	¥ -4 M
Effect of exchange rate change on cash and cash equivalents	¥ -1 B	¥ -1 B	¥ -230 M	¥ -953 M	¥ -131 M	¥ 2 B
Net increase (decrease) in cash and cash equivalents	¥ -116 M	¥ 6 B	¥ 17 B	¥ -12 B	¥ 13 B	¥ -11 B
Cash and cash equivalents	¥ 32 B	¥ 38 B	¥ 55 B	¥ 43 B	¥ 56 B	¥ 45 B
Gain on insurance claim				¥ -63 M	-
Increase in cash and cash equivalents from newly consolidated subsidiary				¥ 69 M	-
Payments for investments in capital	¥ -40 M	¥ -66 M	¥ -44 M
Repayment of long-term loans payable	¥ -3 B	¥ -2 B	¥ -1 B
Loss (gain) on valuation of investment securities		¥ 30 M
Loss on reduction of noncurrent assets	¥ 233 M	¥ 33 M
Loss (gain) on transfer of benefit obligation relating to employees' pension fund	¥ -9 B
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation	¥ -102 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period	¥ 1 B				-	-
Total changes of items during the period	¥ 1 B				-	-
Dividends from surplus	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Total changes of items during the period	¥ 21 B	¥ 6 B	¥ 2 B	¥ -6 B	¥ -30 B	¥ -11 B
Purchase of treasury stock	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Total changes of items during the period	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Dividends from surplus	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Net income	¥ 24 B	¥ 11 B	¥ 5 B	¥ -3 B	¥ -28 B	¥ -11 B
Purchase of treasury stock	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Total changes of items during the period	¥ 24 B	¥ 6 B	¥ 2 B	¥ -6 B	¥ -30 B	¥ -11 B
Net changes of items other than shareholders' equity	¥ -23 M	¥ -2 M	¥ 12 M	¥ -4 M	-	¥ 22 M
Total changes of items during the period	¥ -23 M	¥ -2 M	¥ 12 M	¥ -4 M	-	¥ 22 M
Net changes of items other than shareholders' equity	¥ -3 B	¥ -2 B	¥ -689 M	¥ -2 B	¥ -486 M	¥ 3 B
Total changes of items during the period	¥ -3 B	¥ -2 B	¥ -689 M	¥ -2 B	¥ -486 M	¥ 3 B
Net changes of items other than shareholders' equity	¥ -3 B	¥ -2 B	¥ -677 M	¥ -2 B	¥ -486 M	¥ 3 B
Total changes of items during the period	¥ -3 B	¥ -2 B	¥ -677 M	¥ -2 B	¥ -486 M	¥ 3 B
Dividends from surplus	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Net income	¥ 24 B	¥ 11 B	¥ 5 B	¥ -3 B	¥ -28 B	¥ -11 B
Purchase of treasury stock	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Net changes of items other than shareholders' equity	¥ -3 B	¥ -2 B	¥ -677 M	¥ -2 B	¥ -486 M	¥ 3 B
Total changes of items during the period	¥ 21 B	¥ 4 B	¥ 2 B	¥ -8 B	¥ -30 B	¥ -7 B
Change of scope of consolidation	¥ -90 M			¥ 19 M	-
Change of scope of consolidation	¥ -90 M			¥ 19 M	-
Change of scope of consolidation	¥ -90 M			¥ 19 M	-
Net income		¥ 11 B	¥ 5 B
Effect of changes in accounting policies applied to foreign subsidiaries		¥ 167 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ 167 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ 167 M
Issuance of new shares	¥ 1 B
Issuance of new shares	¥ 1 B
Issuance of new shares	¥ 3 B
Issuance of new shares	¥ 3 B

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 141 B	¥ 144 B	¥ 143 B	¥ 139 B	¥ 109 B	¥ 98 B
Cash and deposits	¥ 14 B	¥ 24 B	¥ 33 B	¥ 27 B	¥ 37 B	¥ 26 B
Notes receivable-trade	¥ 853 M	¥ 722 M	¥ 410 M	¥ 158 M	¥ 793 M	¥ 727 M
Accounts receivable-trade	¥ 89 B	¥ 66 B	¥ 67 B	¥ 62 B	¥ 40 B	¥ 32 B
Merchandise and finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 188 M	¥ 203 M
Raw materials and supplies		¥ 18 B	¥ 13 B	¥ 17 B	¥ 10 B	¥ 16 B
Work in process	¥ 4 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 5 B
Prepaid expenses	¥ 24 M	¥ 43 M	¥ 118 M	¥ 132 M	¥ 74 M	¥ 32 M
Deferred tax assets	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 369 M	-
Accounts receivable-other	¥ 1 B	¥ 615 M	¥ 1 B	¥ 1 B	¥ 281 M	¥ 708 M
Allowance for doubtful accounts	¥ -28 M	¥ -21 M	¥ -49 M	¥ -44 M	¥ -652 M	¥ -1 B
Other	¥ 29 M	¥ 23 M	¥ 28 M	¥ 14 M	¥ 259 M	¥ 322 M
Current assets	¥ 145 B	¥ 123 B	¥ 128 B	¥ 120 B	¥ 96 B	¥ 83 B
Buildings	¥ 17 B	¥ 17 B	¥ 17 B	¥ 17 B	¥ 15 B	¥ 15 B
Accumulated depreciation	¥ -9 B	¥ -9 B	¥ -10 B	¥ -11 B	¥ -11 B	¥ -11 B
Buildings, net	¥ 7 B	¥ 7 B	¥ 7 B	¥ 6 B	¥ 4 B	¥ 3 B
Structures	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -706 M	¥ -739 M	¥ -801 M	¥ -858 M	¥ -865 M	¥ -886 M
Structures, net	¥ 458 M	¥ 459 M	¥ 416 M	¥ 361 M	¥ 160 M	¥ 139 M
Machinery and equipment	¥ 61 B	¥ 60 B	¥ 61 B	¥ 63 B	¥ 60 B	¥ 59 B
Accumulated depreciation	¥ -49 B	¥ -51 B	¥ -53 B	¥ -53 B	¥ -55 B	¥ -54 B
Machinery and equipment, net	¥ 12 B	¥ 9 B	¥ 8 B	¥ 10 B	¥ 5 B	¥ 5 B
Vehicles	¥ 535 M	¥ 537 M	¥ 520 M	¥ 523 M	¥ 480 M	¥ 475 M
Accumulated depreciation	¥ -423 M	¥ -422 M	¥ -443 M	¥ -465 M	¥ -451 M	¥ -460 M
Vehicles, net	¥ 111 M	¥ 114 M	¥ 77 M	¥ 58 M	¥ 28 M	¥ 14 M
Tools, furniture and fixtures	¥ 27 B	¥ 27 B	¥ 27 B	¥ 28 B	¥ 26 B	¥ 27 B
Accumulated depreciation	¥ -23 B	¥ -23 B	¥ -24 B	¥ -24 B	¥ -25 B	¥ -26 B
Tools, furniture and fixtures, net	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 1 B	¥ 1 B
Land	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Construction in progress	¥ 221 M	¥ 192 M	¥ 238 M	¥ 137 M	¥ 283 M	¥ 40 M
Property, plant and equipment	¥ 30 B	¥ 27 B	¥ 25 B	¥ 26 B	¥ 16 B	¥ 16 B
Patent right	¥ 4 M	¥ 3 M	¥ 1 M	¥ 4 M	¥ 4 M	-
Software	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 143 M	¥ 320 M
Right of using facilities	¥ 22 M	¥ 19 M	¥ 16 M	¥ 14 M	¥ 9 M	¥ 7 M
Telephone subscription right	¥ 30 M	¥ 30 M	¥ 30 M	¥ 30 M	¥ 30 M	¥ 30 M
Intangible assets	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 188 M	¥ 358 M
Investment securities	¥ 68 M	¥ 58 M	¥ 280 M	¥ 273 M	¥ 542 M	¥ 734 M
Stocks of subsidiaries and affiliates	¥ 19 B	¥ 19 B	¥ 19 B	¥ 19 B	¥ 17 B	¥ 17 B
Investments in capital of subsidiaries and affiliates	¥ 16 B	¥ 15 B	¥ 15 B	¥ 16 B	¥ 15 B	¥ 15 B
Prepaid pension cost	¥ 4 B	¥ 4 B	¥ 3 B	¥ 2 B	¥ 1 B	¥ 851 M
Deferred tax assets				¥ 2 B	¥ 1 B	-
Other	¥ 249 M	¥ 246 M	¥ 385 M	¥ 367 M	¥ 231 M	¥ 384 M
Allowance for doubtful accounts	¥ -77 M	¥ -106 M	¥ -243 M	¥ -241 M	¥ -123 M	¥ -244 M
Investments and other assets	¥ 40 B	¥ 39 B	¥ 39 B	¥ 41 B	¥ 36 B	¥ 33 B
Noncurrent assets	¥ 73 B	¥ 69 B	¥ 66 B	¥ 69 B	¥ 53 B	¥ 50 B
Assets	¥ 219 B	¥ 192 B	¥ 194 B	¥ 189 B	¥ 149 B	¥ 133 B
Notes payable-trade	¥ 3 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B
Accounts payable-trade	¥ 46 B	¥ 30 B	¥ 34 B	¥ 35 B	¥ 22 B	¥ 18 B
Accrued expenses	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 4 B
Provision for bonuses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accounts payable-other	¥ 3 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 5 B	¥ 1 B
Income taxes payable	¥ 7 B	¥ 244 M	¥ 39 M	¥ 201 M	¥ 146 M	¥ 137 M
Notes payable-facilities	¥ 992 M	¥ 276 M	¥ 677 M	¥ 737 M	¥ 297 M	¥ 143 M
Short-term loans payable	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Other	¥ 1 B	¥ 834 M	¥ 715 M	¥ 588 M	¥ 850 M	¥ 933 M
Current liabilities	¥ 75 B	¥ 46 B	¥ 49 B	¥ 49 B	¥ 39 B	¥ 34 B
Deferred tax liabilities	¥ 1 B	¥ 1 B	¥ 1 B		-	¥ 532 M
Other	¥ 299 M	¥ 258 M	¥ 257 M	¥ 219 M	¥ 218 M	¥ 110 M
Noncurrent liabilities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 219 M	¥ 558 M	¥ 1 B
Liabilities	¥ 78 B	¥ 47 B	¥ 50 B	¥ 49 B	¥ 39 B	¥ 35 B
Capital stock	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B	¥ 39 B
Legal capital surplus	¥ 42 B	¥ 42 B	¥ 42 B	¥ 42 B	¥ 42 B	¥ 42 B
Capital surplus	¥ 42 B	¥ 42 B	¥ 42 B	¥ 42 B	¥ 42 B	¥ 42 B
Legal retained earnings	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Reserve for advanced depreciation of noncurrent assets	¥ 421 M	¥ 423 M	¥ 387 M	¥ 358 M	¥ 178 M	¥ 166 M
Retained earnings brought forward	¥ 56 B	¥ 60 B	¥ 59 B	¥ 55 B	¥ 26 B	¥ 14 B
Retained earnings	¥ 58 B	¥ 62 B	¥ 61 B	¥ 57 B	¥ 27 B	¥ 16 B
Treasury stock	¥ -67 M	¥ -86 M	¥ -88 M	¥ -90 M	¥ -91 M	¥ -91 M
Shareholders' equity	¥ 141 B	¥ 144 B	¥ 143 B	¥ 139 B	¥ 109 B	¥ 98 B
Valuation difference on available-for-sale securities	¥ -15 M	¥ -2 M	¥ 10 M	¥ 6 M	¥ 6 M	¥ 29 M
Valuation and translation adjustments	¥ -15 M	¥ -2 M	¥ 10 M	¥ 6 M	¥ 6 M	¥ 29 M
Liabilities and net assets	¥ 219 B	¥ 192 B	¥ 194 B	¥ 189 B	¥ 149 B	¥ 133 B
Long-term prepaid expenses	¥ 267 M	¥ 92 M	¥ 124 M	¥ 36 M	-
Reserve for special account for advanced depreciation of noncurrent assets	¥ 128 M	¥ 90 M
Current portion of long-term loans payable	¥ 2 B	¥ 1 B
Raw materials	¥ 14 B
Supplies	¥ 884 M
Long-term loans payable	¥ 1 B
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 290 B	¥ 238 B	¥ 198 B	¥ 177 B	¥ 158 B	¥ 140 B
Operating income	¥ 28 B	¥ 16 B	¥ 3 B	¥ -7 B	¥ -10 B	¥ -6 B
Ordinary income	¥ 30 B	¥ 13 B	¥ 2 B	¥ -3 B	¥ -10 B	¥ -5 B
Net income	¥ 24 B	¥ 8 B	¥ 1 B	¥ -687 M	¥ -28 B	¥ -11 B
Cost of sales	¥ 247 B	¥ 207 B	¥ 181 B	¥ 173 B	¥ 157 B	¥ 136 B
Selling, general and administrative expenses	¥ 14 B	¥ 14 B	¥ 13 B	¥ 11 B	¥ 11 B	¥ 9 B
Gross profit	¥ 42 B	¥ 31 B	¥ 17 B	¥ 4 B	¥ 760 M	¥ 3 B
Interest income	¥ 127 M	¥ 54 M	¥ 8 M	¥ 5 M	¥ 4 M	¥ 15 M
Dividends income	¥ 3 B	¥ 83 M	¥ 1 M	¥ 5 B	¥ 1 M	-
Foreign exchange gains				-	¥ 415 M	¥ 1 B
Royalty income	¥ 1 B	¥ 107 M	¥ 65 M	¥ 67 M	¥ 88 M	¥ 151 M
Miscellaneous income	¥ 150 M	¥ 169 M	¥ 173 M	¥ 340 M	¥ 173 M	¥ 363 M
Non-operating income	¥ 5 B	¥ 415 M	¥ 248 M	¥ 5 B	¥ 683 M	¥ 2 B
Interest expenses	¥ 454 M	¥ 218 M	¥ 67 M	¥ 40 M	¥ 38 M	¥ 41 M
Loss on retirement of noncurrent assets	¥ 945 M	¥ 698 M	¥ 346 M	¥ 237 M	¥ 137 M	¥ 161 M
Compensation expenses			¥ 116 M	¥ 220 M	¥ 346 M	¥ 821 M
Miscellaneous loss	¥ 291 M	¥ 389 M	¥ 343 M	¥ 98 M	¥ 48 M	¥ 98 M
Non-operating expenses	¥ 3 B	¥ 3 B	¥ 909 M	¥ 1 B	¥ 674 M	¥ 1 B
Gain on sales of investment securities				-	¥ 2 M	-
Subsidy	¥ 297 M	¥ 85 M	¥ 18 M	¥ 13 M	¥ 50 M	¥ 37 M
Settlement received				-	¥ 96 M	-
Extraordinary income	¥ 10 B	¥ 91 M	¥ 18 M	¥ 80 M	¥ 148 M	¥ 37 M
Impairment loss	¥ 312 M			-	¥ 8 B	¥ 563 M
Loss on disaster				¥ 186 M	-	¥ 1 B
Loss on valuation of stocks of subsidiaries and affiliates				-	¥ 1 B	-
Loss on valuation of investments in capital of subsidiaries and affiliates				-	¥ 1 B	-
Special retirement expenses				-	¥ 3 B	-
Extraordinary loss	¥ 735 M	¥ 64 M		¥ 186 M	¥ 15 B	¥ 3 B
Income before income taxes	¥ 40 B	¥ 13 B	¥ 2 B	¥ -3 B	¥ -25 B	¥ -8 B
Income taxes	¥ 15 B	¥ 5 B	¥ 971 M	¥ -3 B	¥ 2 B	¥ 2 B
Income taxes-current	¥ 11 B	¥ 4 B	¥ 964 M	¥ 710 M	¥ 216 M	¥ -30 M
Income taxes-deferred	¥ 4 B	¥ 1 B	¥ 6 M	¥ -3 B	¥ 2 B	¥ 2 B
Net sales of merchandise and finished goods	¥ 290 B	¥ 238 B	¥ 198 B	¥ 177 B	¥ 158 B
Cost of purchased goods	¥ 24 B	¥ 5 B	¥ 2 B	¥ 3 B	¥ 3 B
Total		¥ 208 B	¥ 182 B	¥ 174 B	¥ 157 B
Cost of products manufactured	¥ 222 B	¥ 201 B	¥ 178 B	¥ 169 B	¥ 152 B
Beginning merchandise and finished goods	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Ending merchandise and finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 188 M
Sales commission	¥ 553 M	¥ 457 M	¥ 541 M	¥ 757 M	¥ 654 M
Advertising expenses	¥ 548 M	¥ 345 M	¥ 414 M	¥ 273 M	¥ 233 M
Directors' compensations	¥ 297 M	¥ 294 M	¥ 296 M	¥ 271 M	¥ 255 M
Welfare expenses	¥ 699 M	¥ 713 M	¥ 721 M	¥ 705 M	¥ 648 M
Entertainment expenses	¥ 97 M	¥ 82 M	¥ 59 M	¥ 42 M	¥ 31 M
Communication expenses	¥ 142 M	¥ 151 M	¥ 127 M	¥ 128 M	¥ 94 M
Taxes and dues	¥ 82 M	¥ 39 M	¥ 38 M	¥ 45 M	¥ 35 M
Depreciation	¥ 183 M	¥ 243 M	¥ 230 M	¥ 180 M	¥ 151 M
Provision of allowance for doubtful accounts	¥ 4 M		¥ 171 M		¥ 607 M
Provision for bonuses	¥ 378 M	¥ 372 M	¥ 385 M	¥ 315 M	¥ 302 M
Research and development expenses	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Employees' salaries	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Employees' bonuses	¥ 688 M	¥ 698 M	¥ 595 M	¥ 592 M	¥ 511 M
Provision for retirement benefits	¥ 391 M	¥ 489 M	¥ 694 M	¥ 615 M	¥ 587 M
Commission fee		¥ 985 M	¥ 537 M	¥ 482 M	¥ 400 M
Rent expenses	¥ 194 M	¥ 177 M	¥ 170 M	¥ 171 M	¥ 127 M
Freightage and packing expenses	¥ 1 B	¥ 988 M	¥ 896 M	¥ 800 M	¥ 621 M
Traveling and transportation expenses	¥ 570 M	¥ 569 M	¥ 453 M	¥ 389 M	¥ 289 M
Miscellaneous expenses	¥ 2 B	¥ 895 M	¥ 774 M	¥ 617 M	¥ 517 M
Foreign exchange losses	¥ 1 B	¥ 2 B	¥ 35 M	¥ 985 M	-
Reversal of allowance for doubtful accounts	¥ 1 M	¥ 6 M		¥ 4 M	-
Gain on insurance adjustment				¥ 62 M	-
Total	¥ 249 B	¥ 208 B	¥ 182 B	¥ 174 B
Loss on reduction of noncurrent assets	¥ 233 M	¥ 33 M
Loss on valuation of investment securities		¥ 30 M
Transfer of goods by merger	¥ 37 M
Gain on extinguishment of tie-in shares	¥ 391 M
Gain on sales of noncurrent assets	¥ 1 B
Gain on transfer of benefit obligation relating to employees' pension fund	¥ 8 B
Loss on retirement of noncurrent assets	¥ 188 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period	¥ 1 B				-	-
Total changes of items during the period	¥ 1 B				-	-
Total changes of items during the period					-	-
Reversal of reserve for advanced depreciation of noncurrent assets		¥ -36 M	¥ -35 M	¥ -29 M	¥ -179 M	¥ -12 M
Total changes of items during the period	¥ 421 M	¥ 1 M	¥ -35 M	¥ -29 M	¥ -179 M	¥ -12 M
Dividends from surplus	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Reversal of reserve for advanced depreciation of noncurrent assets		¥ 36 M	¥ 35 M	¥ 29 M	¥ 179 M	¥ 12 M
Total changes of items during the period	¥ 21 B	¥ 3 B	¥ -1 B	¥ -3 B	¥ -29 B	¥ -11 B
Dividends from surplus	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Net income	¥ 24 B	¥ 8 B	¥ 1 B	¥ -687 M	¥ -28 B	¥ -11 B
Reversal of reserve for advanced depreciation of noncurrent assets					-	-
Total changes of items during the period	¥ 22 B	¥ 3 B	¥ -1 B	¥ -3 B	¥ -29 B	¥ -11 B
Purchase of treasury stock	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Total changes of items during the period	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Dividends from surplus	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Net income	¥ 24 B	¥ 8 B	¥ 1 B	¥ -687 M	¥ -28 B	¥ -11 B
Purchase of treasury stock	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Total changes of items during the period	¥ 25 B	¥ 3 B	¥ -1 B	¥ -3 B	¥ -29 B	¥ -11 B
Net changes of items other than shareholders' equity	¥ -26 M	¥ 12 M	¥ 12 M	¥ -4 M	-	¥ 22 M
Total changes of items during the period	¥ -26 M	¥ 12 M	¥ 12 M	¥ -4 M	-	¥ 22 M
Dividends from surplus	¥ -2 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -1 B	-
Net income	¥ 24 B	¥ 8 B	¥ 1 B	¥ -687 M	¥ -28 B	¥ -11 B
Purchase of treasury stock	¥ -28 M	¥ -18 M	¥ -2 M	¥ -2 M	-	-
Net changes of items other than shareholders' equity	¥ -26 M	¥ 12 M	¥ 12 M	¥ -4 M	-	¥ 22 M
Total changes of items during the period	¥ 25 B	¥ 3 B	¥ -1 B	¥ -3 B	¥ -29 B	¥ -11 B
Reversal of reserve for special account for advanced depreciation of noncurrent assets		¥ -38 M	¥ -90 M
Total changes of items during the period	¥ 128 M	¥ -38 M	¥ -90 M
Reversal of reserve for special account for advanced depreciation of noncurrent assets		¥ 38 M	¥ 90 M
Reversal of reserve for special account for advanced depreciation of noncurrent assets
Provision of reserve for advanced depreciation of noncurrent assets	¥ 421 M	¥ 38 M
Provision of reserve for advanced depreciation of noncurrent assets	¥ -421 M	¥ -38 M
Provision of reserve for advanced depreciation of noncurrent assets
Issuance of new shares	¥ 1 B
Issuance of new shares	¥ 1 B
Provision of reserve for special account for advanced depreciation of noncurrent assets	¥ 128 M
Provision of reserve for special account for advanced depreciation of noncurrent assets	¥ -128 M
Provision of reserve for special account for advanced depreciation of noncurrent assets
Issuance of new shares	¥ 3 B
Issuance of new shares	¥ 3 B

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: MITSUMI ELECTRIC (Annual )

Statement Type

Annual : MITSUMI ELECTRIC

First quarter : MITSUMI ELECTRIC

Second quarter : MITSUMI ELECTRIC

Third quarter : MITSUMI ELECTRIC

Analysis Menu

Outline : MITSUMI ELECTRIC

Statement : MITSUMI ELECTRIC

Rating : MITSUMI ELECTRIC

Indicator : MITSUMI ELECTRIC

Download : MITSUMI ELECTRIC

Industry Comparison Ranking

Electric Appliances - EDIUNET Industry Rankings

Electric Appliances - EDIUNET Credit Rating

Electric Appliances - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo多摩市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/10	Newtech	CC→B	2013-11-30 (Q3)
12/26	Optoelectronics	BB	2013-11-30
12/12	石井表記	C	2013-10-31 (Q3)
12/11	COSEL	A	2013-11-20 (Q2)
12/11	SANNO	CCC→B	2013-10-31 (Q1)
12/11	CCS	B→BB	2013-10-31 (Q1)
12/10	SAMCO	A→BB	2013-10-31 (Q1)
12/10	TOMITA ELECTRIC.	BB→BBB	2013-10-31 (Q3)
12/6	SUMCO	CCC→B	2013-10-31 (Q3)
12/6	OSG CORPORATION	BBB→A	2013-10-31 (Q3)

EDIUNET Investment News (Electric Appliances)

1/10 Electric Appliances (Newtech..

12/26 Electric Appliances (Optoele..

12/12 Electric Appliances (石井表..

12/11 Electric Appliances (COSEL:A..

12/10 Electric Appliances (SAMCO:A..

12/6 Electric Appliances (SUMCO:C..

12/5 Electric Appliances (不二電..

11/29 Electric Appliances (Wintest..

11/19 Electric Appliances (日本マ..

11/14 Electric Appliances (PIXELA:..

Company Information

Ticker	Market	Industry	Month	report	Rating
MITSUMI ELECTRIC	6767	TSE 1st	Electric Appliances	3	Annual	BB

Related Company

AVAL DATA (Sales ¥ 4 B)

SEIWA ELECTRIC MFG. (Sales ¥ 18 B)

ENERGY SUPPORT (Sales ¥ 14 B)

ＪＡＬＣＯホールディングス (Sales ¥ 3 B)

KYOSHA (Sales ¥ 14 B)

CONTEC (Sales ¥ 17 B)

北川工業 (Sales ¥ 9 B)

船井電機 (Sales ¥ 192 B)

キョウデン (Sales ¥ 38 B)

双信電機 (Sales ¥ 10 B)

Semitec (Sales ¥ 9 B)

Social Ecology Project (Sales ¥ 2 B)

Onkyo (Sales ¥ 35 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .