U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 45 B
* Net: ¥ 24 B
(Ratio: 54.27%)
|
* Total: ¥ 51 B
* Net: ¥ 33 B
(Ratio: 64.92%)
|
* Total: ¥ 65 B
* Net: ¥ 34 B
(Ratio: 53.32%)
|
* Total: ¥ 70 B
* Net: ¥ 34 B
(Ratio: 49.93%)
|
* Total: ¥ 94 B
* Net: ¥ 42 B
(Ratio: 45.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 9 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Other Current Assets |
¥ 23 B |
¥ 25 B |
¥ 38 B |
¥ 41 B |
¥ 55 B |
Tangible Assets |
¥ 11 B |
¥ 10 B |
¥ 14 B |
¥ 17 B |
¥ 26 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 45 B |
¥ 51 B |
¥ 65 B |
¥ 70 B |
¥ 94 B |
Current Liabilities |
¥ 19 B |
¥ 16 B |
¥ 29 B |
¥ 32 B |
¥ 40 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 11 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 20 B |
¥ 29 B |
¥ 31 B |
¥ 31 B |
¥ 38 B |
Liabilities and net assets |
¥ 45 B |
¥ 51 B |
¥ 65 B |
¥ 70 B |
¥ 94 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 77 B
* Income: ¥ 1 B
(Ratio: 2.19%)
|
* Sales: ¥ 88 B
* Income: ¥ 5 B
(Ratio: 6.49%)
|
* Sales: ¥ 101 B
* Income: ¥ 4 B
(Ratio: 4.58%)
|
* Sales: ¥ 119 B
* Income: ¥ 1 B
(Ratio: 0.94%)
|
* Sales: ¥ 143 B
* Income: ¥ 3 B
(Ratio: 2.32%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 77 B |
¥ 88 B |
¥ 101 B |
¥ 119 B |
¥ 143 B |
Cost of Sales |
¥ 65 B |
¥ 68 B |
¥ 82 B |
¥ 106 B |
¥ 123 B |
Gross profit |
¥ 12 B |
¥ 19 B |
¥ 18 B |
¥ 13 B |
¥ 20 B |
Other income |
¥ 544 M |
¥ 731 M |
¥ 511 M |
¥ 638 M |
¥ 598 M |
SG&A |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 14 B |
Other expenses |
¥ 1 B |
¥ 3 B |
¥ 2 B |
¥ 924 M |
¥ 2 B |
Net income |
¥ 1 B |
¥ 5 B |
¥ 4 B |
¥ 1 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 8 B
* Cash: ¥ +4 B
|
* OCF: ¥ -2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -243 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ 8 B |
¥ -2 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -7 B |
¥ -7 B |
¥ -11 B |
Financial CF |
¥ -586 M |
¥ -1 B |
¥ 7 B |
¥ 2 B |
¥ 9 B |
Foreign Exchange Effects |
¥ -392 M |
¥ 53 M |
¥ 468 M |
¥ -85 M |
¥ 869 M |
Net Change in Cash |
¥ 2 B |
¥ 4 B |
¥ -2 B |
¥ -2 B |
¥ -243 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -1 B
|
* Income: ¥ 5 B
* Net: ¥ +8 B
|
* Income: ¥ 4 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +60 M
|
* Income: ¥ 3 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -915 M |
¥ -604 M |
¥ -1 B |
¥ -1 B |
¥ -466 M |
Net income |
¥ 1 B |
¥ 5 B |
¥ 4 B |
¥ 1 B |
¥ 3 B |
Purchase of treasury stock |
¥ -1 B |
¥ 3 B |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ 79 M |
¥ 66 M |
¥ -2 B |
¥ -60 M |
¥ 4 B |
Net Change in Net Assets |
¥ -1 B |
¥ 8 B |
¥ 1 B |
¥ 60 M |
¥ 7 B |