U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 21 B
* Net: ¥ 14 B
(Ratio: 64.92%)
|
* Total: ¥ 22 B
* Net: ¥ 15 B
(Ratio: 65.45%)
|
* Total: ¥ 21 B
* Net: ¥ 14 B
(Ratio: 69.17%)
|
* Total: ¥ 22 B
* Net: ¥ 15 B
(Ratio: 65.56%)
|
* Total: ¥ 24 B
* Net: ¥ 16 B
(Ratio: 67.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Tangible Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Intangible Assets |
¥ 377 M |
¥ 648 M |
¥ 534 M |
¥ 799 M |
¥ 990 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 21 B |
¥ 22 B |
¥ 21 B |
¥ 22 B |
¥ 24 B |
Current Liabilities |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 10 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Liabilities and net assets |
¥ 21 B |
¥ 22 B |
¥ 21 B |
¥ 22 B |
¥ 24 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 27 B
* Income: ¥ -3 B
(Ratio: -13.08%)
|
* Sales: ¥ 26 B
* Income: ¥ 820 M
(Ratio: 3.15%)
|
* Sales: ¥ 27 B
* Income: ¥ 586 M
(Ratio: 2.16%)
|
* Sales: ¥ 27 B
* Income: ¥ 340 M
(Ratio: 1.22%)
|
* Sales: ¥ 29 B
* Income: ¥ 598 M
(Ratio: 2.05%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 27 B |
¥ 26 B |
¥ 27 B |
¥ 27 B |
¥ 29 B |
Cost of Sales |
¥ 22 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
¥ 23 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 177 M |
¥ 249 M |
¥ 109 M |
¥ 99 M |
¥ 528 M |
SG&A |
¥ 6 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other expenses |
¥ 2 B |
¥ 656 M |
¥ 829 M |
¥ 670 M |
¥ 458 M |
Net income |
¥ -3 B |
¥ 820 M |
¥ 586 M |
¥ 340 M |
¥ 598 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -142 M
|
* OCF: ¥ 2 B
* Cash: ¥ -513 M
|
* OCF: ¥ 827 M
* Cash: ¥ -505 M
|
* OCF: ¥ 2 B
* Cash: ¥ -220 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 827 M |
¥ 2 B |
Investment CF |
¥ -980 M |
¥ -583 M |
¥ -531 M |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ 1 B |
¥ -1 B |
¥ -1 B |
¥ 1 M |
¥ -606 M |
Foreign Exchange Effects |
¥ -193 M |
¥ -120 M |
¥ -311 M |
¥ -33 M |
¥ 378 M |
Net Change in Cash |
¥ 2 B |
¥ -142 M |
¥ -513 M |
¥ -505 M |
¥ -220 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ -4 B
|
* Income: ¥ 820 M
* Net: ¥ +874 M
|
* Income: ¥ 586 M
* Net: ¥ -272 M
|
* Income: ¥ 340 M
* Net: ¥ +261 M
|
* Income: ¥ 598 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -360 M |
¥ -180 M |
¥ -360 M |
¥ -240 M |
¥ -200 M |
Net income |
¥ -3 B |
¥ 820 M |
¥ 586 M |
¥ 340 M |
¥ 598 M |
Purchase of treasury stock |
¥ -1 M |
¥ -116 K |
¥ -181 K |
¥ -85 K |
¥ -77 K |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
- |
- |
- |
Other Change in Net Assets |
¥ -267 M |
¥ 233 M |
¥ -499 M |
¥ 160 M |
¥ 965 M |
Net Change in Net Assets |
¥ -4 B |
¥ 874 M |
¥ -272 M |
¥ 261 M |
¥ 1 B |