U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 12 B
* Net: ¥ 3 B
(Ratio: 26.86%)
|
* Total: ¥ 12 B
* Net: ¥ 3 B
(Ratio: 28.68%)
|
* Total: ¥ 16 B
* Net: ¥ 4 B
(Ratio: 27.08%)
|
* Total: ¥ 16 B
* Net: ¥ 5 B
(Ratio: 32.26%)
|
* Total: ¥ 16 B
* Net: ¥ 5 B
(Ratio: 36.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 259 M |
¥ 271 M |
¥ 353 M |
¥ 308 M |
¥ 307 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 12 B |
¥ 12 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Current Liabilities |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 975 M |
¥ 975 M |
¥ 975 M |
¥ 975 M |
¥ 975 M |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Liabilities and net assets |
¥ 12 B |
¥ 12 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 12 B
* Income: ¥ 281 M
(Ratio: 2.24%)
|
* Sales: ¥ 11 B
* Income: ¥ 329 M
(Ratio: 2.98%)
|
* Sales: ¥ 14 B
* Income: ¥ 916 M
(Ratio: 6.45%)
|
* Sales: ¥ 16 B
* Income: ¥ 904 M
(Ratio: 5.59%)
|
* Sales: ¥ 15 B
* Income: ¥ 569 M
(Ratio: 3.75%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 12 B |
¥ 11 B |
¥ 14 B |
¥ 16 B |
¥ 15 B |
Cost of Sales |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 10 B |
¥ 9 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 179 M |
¥ 104 M |
¥ 298 M |
¥ 177 M |
¥ 188 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 650 M |
¥ 362 M |
¥ 870 M |
¥ 651 M |
¥ 504 M |
Net income |
¥ 281 M |
¥ 329 M |
¥ 916 M |
¥ 904 M |
¥ 569 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +552 M
|
* OCF: ¥ 781 M
* Cash: ¥ +435 M
|
* OCF: ¥ -46 M
* Cash: ¥ -337 M
|
* OCF: ¥ 1 B
* Cash: ¥ +945 M
|
* OCF: ¥ 1 B
* Cash: ¥ +746 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 781 M |
¥ -46 M |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -374 M |
¥ -84 M |
¥ -203 M |
¥ -258 M |
¥ -246 M |
Financial CF |
¥ -970 M |
¥ -261 M |
¥ -59 M |
¥ -615 M |
¥ -215 M |
Foreign Exchange Effects |
¥ -18 M |
¥ -179 K |
¥ -28 M |
¥ -8 M |
¥ 88 M |
Net Change in Cash |
¥ 552 M |
¥ 435 M |
¥ -337 M |
¥ 945 M |
¥ 746 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 281 M
* Net: ¥ -1 M
|
* Income: ¥ 329 M
* Net: ¥ +352 M
|
* Income: ¥ 916 M
* Net: ¥ +838 M
|
* Income: ¥ 904 M
* Net: ¥ +815 M
|
* Income: ¥ 569 M
* Net: ¥ +630 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -69 M |
¥ -69 M |
¥ -69 M |
¥ -80 M |
¥ -77 M |
Net income |
¥ 281 M |
¥ 329 M |
¥ 916 M |
¥ 904 M |
¥ 569 M |
Purchase of treasury stock |
- |
- |
¥ -24 M |
¥ -131 M |
- |
Other Change in Stockholders Equity |
¥ 26 M |
¥ 1 K |
¥ -1 K |
- |
¥ 13 M |
Other Change in Net Assets |
¥ -240 M |
¥ 92 M |
¥ 15 M |
¥ 123 M |
¥ 124 M |
Net Change in Net Assets |
¥ -1 M |
¥ 352 M |
¥ 838 M |
¥ 815 M |
¥ 630 M |