U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 25 B
* Net: ¥ 1 B
(Ratio: 4.63%)
|
* Total: ¥ 28 B
* Net: ¥ 555 M
(Ratio: 1.95%)
|
* Total: ¥ 30 B
* Net: ¥ 689 M
(Ratio: 2.28%)
|
* Total: ¥ 31 B
* Net: ¥ 153 M
(Ratio: 0.49%)
|
* Total: ¥ 32 B
* Net: ¥ 390 M
(Ratio: 1.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 10 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Tangible Assets |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
Intangible Assets |
¥ 780 M |
¥ 699 M |
¥ 853 M |
¥ 797 M |
¥ 769 M |
Investment etc. |
¥ 653 M |
¥ 617 M |
¥ 1 B |
¥ 518 M |
¥ 576 M |
Total Assets |
¥ 25 B |
¥ 28 B |
¥ 30 B |
¥ 31 B |
¥ 32 B |
Current Liabilities |
¥ 16 B |
¥ 20 B |
¥ 25 B |
¥ 27 B |
¥ 27 B |
Fixed Liabilities |
¥ 7 B |
¥ 7 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ -4 B |
¥ -6 B |
¥ -6 B |
¥ -6 B |
¥ -6 B |
Liabilities and net assets |
¥ 25 B |
¥ 28 B |
¥ 30 B |
¥ 31 B |
¥ 32 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 42 B
* Income: ¥ -4 B
(Ratio: -11.24%)
|
* Sales: ¥ 34 B
* Income: ¥ -2 B
(Ratio: -7.50%)
|
* Sales: ¥ 40 B
* Income: ¥ -18 M
(Ratio: -0.04%)
|
* Sales: ¥ 41 B
* Income: ¥ -183 M
(Ratio: -0.44%)
|
* Sales: ¥ 39 B
* Income: ¥ -555 M
(Ratio: -1.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 42 B |
¥ 34 B |
¥ 40 B |
¥ 41 B |
¥ 39 B |
Cost of Sales |
¥ 34 B |
¥ 28 B |
¥ 31 B |
¥ 33 B |
¥ 32 B |
Gross profit |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 396 M |
¥ 657 M |
¥ 428 M |
¥ 266 M |
¥ 341 M |
SG&A |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 2 B |
¥ 749 M |
¥ 667 M |
¥ 479 M |
¥ 379 M |
Net income |
¥ -4 B |
¥ -2 B |
¥ -18 M |
¥ -183 M |
¥ -555 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -1 B
* Cash: ¥ -347 M
|
* OCF: ¥ -2 B
* Cash: ¥ +120 M
|
* OCF: ¥ 1 B
* Cash: ¥ -535 M
|
* OCF: ¥ 2 B
* Cash: ¥ +432 M
|
* OCF: ¥ -47 M
* Cash: ¥ -268 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -1 B |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ -47 M |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -853 M |
Financial CF |
¥ 2 B |
¥ 3 B |
¥ -139 M |
¥ -369 M |
¥ 466 M |
Foreign Exchange Effects |
¥ -51 M |
¥ -33 M |
¥ -88 M |
¥ -28 M |
¥ 166 M |
Net Change in Cash |
¥ -347 M |
¥ 120 M |
¥ -535 M |
¥ 432 M |
¥ -268 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -4 B
* Net: ¥ -6 B
|
* Income: ¥ -2 B
* Net: ¥ -616 M
|
* Income: ¥ -18 M
* Net: ¥ +134 M
|
* Income: ¥ -183 M
* Net: ¥ -536 M
|
* Income: ¥ -555 M
* Net: ¥ +237 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 2 B |
- |
- |
- |
Dividends from surplus |
¥ -111 M |
- |
- |
- |
- |
Net income |
¥ -4 B |
¥ -2 B |
¥ -18 M |
¥ -183 M |
¥ -555 M |
Purchase of treasury stock |
¥ -1 B |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -5 M |
¥ 1 M |
¥ 382 M |
¥ -328 M |
¥ 28 M |
Other Change in Net Assets |
¥ -717 M |
¥ 6 M |
¥ -230 M |
¥ -25 M |
¥ 764 M |
Net Change in Net Assets |
¥ -6 B |
¥ -616 M |
¥ 134 M |
¥ -536 M |
¥ 237 M |