U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 281 B
* Net: ¥ 142 B
(Ratio: 50.41%)
|
* Total: ¥ 289 B
* Net: ¥ 142 B
(Ratio: 49.29%)
|
* Total: ¥ 288 B
* Net: ¥ 140 B
(Ratio: 48.69%)
|
* Total: ¥ 276 B
* Net: ¥ 139 B
(Ratio: 50.55%)
|
* Total: ¥ 388 B
* Net: ¥ 176 B
(Ratio: 45.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 24 B |
¥ 21 B |
¥ 18 B |
¥ 20 B |
¥ 29 B |
Other Current Assets |
¥ 152 B |
¥ 173 B |
¥ 182 B |
¥ 172 B |
¥ 201 B |
Tangible Assets |
¥ 36 B |
¥ 31 B |
¥ 29 B |
¥ 30 B |
¥ 31 B |
Intangible Assets |
¥ 34 B |
¥ 29 B |
¥ 24 B |
¥ 22 B |
¥ 94 B |
Investment etc. |
¥ 34 B |
¥ 33 B |
¥ 33 B |
¥ 30 B |
¥ 31 B |
Total Assets |
¥ 281 B |
¥ 289 B |
¥ 288 B |
¥ 276 B |
¥ 388 B |
Current Liabilities |
¥ 103 B |
¥ 107 B |
¥ 108 B |
¥ 97 B |
¥ 162 B |
Fixed Liabilities |
¥ 35 B |
¥ 38 B |
¥ 39 B |
¥ 39 B |
¥ 49 B |
Capital stock |
¥ 39 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
Capital surplus etc. |
¥ 102 B |
¥ 102 B |
¥ 100 B |
¥ 99 B |
¥ 136 B |
Liabilities and net assets |
¥ 281 B |
¥ 289 B |
¥ 288 B |
¥ 276 B |
¥ 388 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 422 B
* Income: ¥ 2 B
(Ratio: 0.62%)
|
* Sales: ¥ 364 B
* Income: ¥ 4 B
(Ratio: 1.14%)
|
* Sales: ¥ 362 B
* Income: ¥ 6 B
(Ratio: 1.80%)
|
* Sales: ¥ 350 B
* Income: ¥ 2 B
(Ratio: 0.73%)
|
* Sales: ¥ 403 B
* Income: ¥ 6 B
(Ratio: 1.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 422 B |
¥ 364 B |
¥ 362 B |
¥ 350 B |
¥ 403 B |
Cost of Sales |
¥ 228 B |
¥ 193 B |
¥ 192 B |
¥ 185 B |
¥ 224 B |
Gross profit |
¥ 194 B |
¥ 171 B |
¥ 169 B |
¥ 164 B |
¥ 179 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 184 B |
¥ 161 B |
¥ 155 B |
¥ 153 B |
¥ 163 B |
Other expenses |
¥ 10 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Net income |
¥ 2 B |
¥ 4 B |
¥ 6 B |
¥ 2 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 26 B
* Cash: ¥ +4 B
|
* OCF: ¥ 28 B
* Cash: ¥ +20 B
|
* OCF: ¥ 23 B
* Cash: ¥ +4 B
|
* OCF: ¥ 16 B
* Cash: ¥ -6 B
|
* OCF: ¥ 26 B
* Cash: ¥ -13 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 26 B |
¥ 28 B |
¥ 23 B |
¥ 16 B |
¥ 26 B |
Investment CF |
¥ -13 B |
¥ -8 B |
¥ -7 B |
¥ -9 B |
¥ -43 B |
Financial CF |
¥ -7 B |
¥ 1 B |
¥ -8 B |
¥ -13 B |
¥ -4 B |
Foreign Exchange Effects |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -228 M |
¥ 7 B |
Net Change in Cash |
¥ 4 B |
¥ 20 B |
¥ 4 B |
¥ -6 B |
¥ -13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -19 B
|
* Income: ¥ 4 B
* Net: ¥ +658 M
|
* Income: ¥ 6 B
* Net: ¥ -2 B
|
* Income: ¥ 2 B
* Net: ¥ -786 M
|
* Income: ¥ 6 B
* Net: ¥ +36 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -3 B |
- |
¥ -1 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 2 B |
¥ 4 B |
¥ 6 B |
¥ 2 B |
¥ 6 B |
Purchase of treasury stock |
¥ -1 B |
¥ -58 M |
¥ -268 M |
¥ 60 M |
¥ 3 M |
Other Change in Stockholders Equity |
¥ -3 B |
¥ 18 M |
¥ 34 M |
- |
- |
Other Change in Net Assets |
¥ -14 B |
¥ -3 B |
¥ -6 B |
¥ -1 B |
¥ 32 B |
Net Change in Net Assets |
¥ -19 B |
¥ 658 M |
¥ -2 B |
¥ -786 M |
¥ 36 B |