U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 69 B
* Net: ¥ 26 B
(Ratio: 38.94%)
|
* Total: ¥ 61 B
* Net: ¥ 18 B
(Ratio: 31.00%)
|
* Total: ¥ 62 B
* Net: ¥ 20 B
(Ratio: 32.42%)
|
* Total: ¥ 61 B
* Net: ¥ 20 B
(Ratio: 33.81%)
|
* Total: ¥ 60 B
* Net: ¥ 22 B
(Ratio: 36.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 12 B |
¥ 12 B |
Other Current Assets |
¥ 29 B |
¥ 26 B |
¥ 27 B |
¥ 27 B |
¥ 27 B |
Tangible Assets |
¥ 20 B |
¥ 18 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
Intangible Assets |
¥ 827 M |
¥ 721 M |
¥ 568 M |
¥ 506 M |
¥ 509 M |
Investment etc. |
¥ 7 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 69 B |
¥ 61 B |
¥ 62 B |
¥ 61 B |
¥ 60 B |
Current Liabilities |
¥ 23 B |
¥ 18 B |
¥ 19 B |
¥ 22 B |
¥ 16 B |
Fixed Liabilities |
¥ 18 B |
¥ 24 B |
¥ 22 B |
¥ 18 B |
¥ 22 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 18 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 69 B |
¥ 61 B |
¥ 62 B |
¥ 61 B |
¥ 60 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 64 B
* Income: ¥ -2 B
(Ratio: -3.73%)
|
* Sales: ¥ 52 B
* Income: ¥ -8 B
(Ratio: -15.32%)
|
* Sales: ¥ 54 B
* Income: ¥ 1 B
(Ratio: 3.20%)
|
* Sales: ¥ 53 B
* Income: ¥ 414 M
(Ratio: 0.78%)
|
* Sales: ¥ 52 B
* Income: ¥ 471 M
(Ratio: 0.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 64 B |
¥ 52 B |
¥ 54 B |
¥ 53 B |
¥ 52 B |
Cost of Sales |
¥ 48 B |
¥ 38 B |
¥ 38 B |
¥ 38 B |
¥ 37 B |
Gross profit |
¥ 15 B |
¥ 13 B |
¥ 16 B |
¥ 15 B |
¥ 14 B |
Other income |
¥ 579 M |
¥ 806 M |
¥ 956 M |
¥ 619 M |
¥ 370 M |
SG&A |
¥ 15 B |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Other expenses |
¥ 2 B |
¥ 8 B |
¥ 2 B |
¥ 1 B |
¥ 767 M |
Net income |
¥ -2 B |
¥ -8 B |
¥ 1 B |
¥ 414 M |
¥ 471 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 160 M
* Cash: ¥ -2 B
|
* OCF: ¥ -515 M
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 42 M
* Cash: ¥ -910 M
|
* OCF: ¥ 2 B
* Cash: ¥ -154 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 160 M |
¥ -515 M |
¥ 2 B |
¥ 42 M |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ 1 B |
¥ -169 M |
¥ -940 M |
¥ -1 B |
Financial CF |
¥ -77 M |
¥ 272 M |
¥ -830 M |
¥ 9 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -358 M |
¥ 63 M |
¥ -149 M |
¥ -21 M |
¥ 178 M |
Net Change in Cash |
¥ -2 B |
¥ 1 B |
¥ 1 B |
¥ -910 M |
¥ -154 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -4 B
|
* Income: ¥ -8 B
* Net: ¥ -7 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 414 M
* Net: ¥ +485 M
|
* Income: ¥ 471 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -372 M |
- |
- |
- |
- |
Net income |
¥ -2 B |
¥ -8 B |
¥ 1 B |
¥ 414 M |
¥ 471 M |
Purchase of treasury stock |
¥ -2 M |
¥ -1 M |
¥ -1 M |
¥ 46 M |
- |
Other Change in Stockholders Equity |
¥ -10 M |
¥ 482 M |
- |
- |
¥ 253 M |
Other Change in Net Assets |
¥ -1 B |
¥ -428 M |
¥ -395 M |
¥ 25 M |
¥ 568 M |
Net Change in Net Assets |
¥ -4 B |
¥ -7 B |
¥ 1 B |
¥ 485 M |
¥ 1 B |