U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 226 B
* Net: ¥ 150 B
(Ratio: 66.37%)
|
* Total: ¥ 269 B
* Net: ¥ 163 B
(Ratio: 60.63%)
|
* Total: ¥ 259 B
* Net: ¥ 161 B
(Ratio: 62.04%)
|
* Total: ¥ 273 B
* Net: ¥ 165 B
(Ratio: 60.46%)
|
* Total: ¥ 308 B
* Net: ¥ 183 B
(Ratio: 59.69%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 16 B |
¥ 23 B |
¥ 27 B |
¥ 21 B |
¥ 27 B |
Other Current Assets |
¥ 81 B |
¥ 128 B |
¥ 123 B |
¥ 134 B |
¥ 151 B |
Tangible Assets |
¥ 80 B |
¥ 74 B |
¥ 69 B |
¥ 72 B |
¥ 82 B |
Intangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 45 B |
¥ 41 B |
¥ 36 B |
¥ 42 B |
¥ 45 B |
Total Assets |
¥ 226 B |
¥ 269 B |
¥ 259 B |
¥ 273 B |
¥ 308 B |
Current Liabilities |
¥ 56 B |
¥ 79 B |
¥ 72 B |
¥ 84 B |
¥ 99 B |
Fixed Liabilities |
¥ 19 B |
¥ 26 B |
¥ 25 B |
¥ 23 B |
¥ 24 B |
Capital stock |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Capital surplus etc. |
¥ 127 B |
¥ 140 B |
¥ 138 B |
¥ 142 B |
¥ 161 B |
Liabilities and net assets |
¥ 226 B |
¥ 269 B |
¥ 259 B |
¥ 273 B |
¥ 308 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 337 B
* Income: ¥ 1 B
(Ratio: 0.32%)
|
* Sales: ¥ 331 B
* Income: ¥ 12 B
(Ratio: 3.81%)
|
* Sales: ¥ 327 B
* Income: ¥ 5 B
(Ratio: 1.60%)
|
* Sales: ¥ 319 B
* Income: ¥ 8 B
(Ratio: 2.54%)
|
* Sales: ¥ 371 B
* Income: ¥ 5 B
(Ratio: 1.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 337 B |
¥ 331 B |
¥ 327 B |
¥ 319 B |
¥ 371 B |
Cost of Sales |
¥ 302 B |
¥ 283 B |
¥ 279 B |
¥ 280 B |
¥ 320 B |
Gross profit |
¥ 34 B |
¥ 47 B |
¥ 47 B |
¥ 39 B |
¥ 51 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
SG&A |
¥ 33 B |
¥ 29 B |
¥ 28 B |
¥ 25 B |
¥ 28 B |
Other expenses |
¥ 1 B |
¥ 7 B |
¥ 14 B |
¥ 7 B |
¥ 20 B |
Net income |
¥ 1 B |
¥ 12 B |
¥ 5 B |
¥ 8 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 20 B
* Cash: ¥ -10 B
|
* OCF: ¥ 32 B
* Cash: ¥ +29 B
|
* OCF: ¥ 30 B
* Cash: ¥ +13 B
|
* OCF: ¥ 13 B
* Cash: ¥ -10 B
|
* OCF: ¥ 32 B
* Cash: ¥ +11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 20 B |
¥ 32 B |
¥ 30 B |
¥ 13 B |
¥ 32 B |
Investment CF |
¥ -25 B |
¥ -9 B |
¥ -11 B |
¥ -22 B |
¥ -18 B |
Financial CF |
¥ -3 B |
¥ 5 B |
¥ -4 B |
¥ -1 B |
¥ -5 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 271 M |
¥ -1 B |
¥ -545 M |
¥ 2 B |
Net Change in Cash |
¥ -10 B |
¥ 29 B |
¥ 13 B |
¥ -10 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -11 B
|
* Income: ¥ 12 B
* Net: ¥ +13 B
|
* Income: ¥ 5 B
* Net: ¥ -2 B
|
* Income: ¥ 8 B
* Net: ¥ +4 B
|
* Income: ¥ 5 B
* Net: ¥ +18 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -1 B |
¥ -3 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 1 B |
¥ 12 B |
¥ 5 B |
¥ 8 B |
¥ 5 B |
Purchase of treasury stock |
¥ 124 M |
¥ 4 M |
¥ -10 M |
¥ -4 M |
¥ 11 M |
Other Change in Stockholders Equity |
¥ -354 M |
¥ -41 M |
¥ -24 M |
¥ 6 M |
¥ 567 M |
Other Change in Net Assets |
¥ -7 B |
¥ 2 B |
¥ -4 B |
¥ -1 B |
¥ 15 B |
Net Change in Net Assets |
¥ -11 B |
¥ 13 B |
¥ -2 B |
¥ 4 B |
¥ 18 B |