EDIUNET Free equity investment tool of Japanese companies

Companies Cart
@
Financial Statement Details
Annual
First quarter
Second quarter
Third quarter
Sponsored Link
Related Company
@ NAKAYO TELECOMMUNICATIONS +
@ ホシデン +
@ Seibu Electric & Machinery +
@ 北陸電気工業 +
@ TABUCHI ELECTRIC +
@ メルコホールディングス +
@ YOKOWO +
@ NIHON KAIHEIKI IND. +
@ TERASAKI ELECTRIC +
@ CMK +
@ DKK-TOA +
@ Optoelectronics +
@ SANYO DENKI +
@ SHIZUKI ELECTRIC CO . +
@ ケル +
EDIUNET Related Ranking
EDIUNET
EDIUNET Credit Rating
EDIUNET Industry Avg
EDIUNET Prefectures
Yuho! Industry
EDIUNET Rating News
Prev « 2024-03 » Next
Mon Tue Wed Thu Fri Sat Sun
1
-
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
31
-
[Update list]
1/28 Retail Trade (CAWACHI:A etc...
1/27 Banks (The Awa Bank:BBB→A)
1/23 Chemicals (Milbon:AA→AAA)
1/21 Glass & Ceramics Products (..
1/21 Machinery (TSUDAKOMA:C)
1/21 Other Services (Netindex.:CC)
1/20 Other Products (Kurogane Kos..
1/20 Wholesale Trade (リーバイ・..
1/20 Other Services (川崎地質:BB→..
1/17 Chemicals (Kawaguchi Chemica..
 RSS
 Company RSS
 Daily RSS
Sponsored Link
Recently Download Chart
Hitachi Zosen etc.
graph
日本アビオニクス
graph
日本アビオニクス
graph
日本アビオニクス
graph
日本セラミック
graph

Financial Statement Details: SHIZUKI ELECTRIC CO . (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 @Outline @Statement @Rating @Indicator @Download

Sponsored Link

*Free Download Financial Statement data

U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 18 B
 *  Net: ¥ 11 B
 (Ratio: 59.98%)
[BS] 2010-03-31
 *  Total: ¥ 19 B
 *  Net: ¥ 12 B
 (Ratio: 62.82%)
[BS] 2011-03-31
 *  Total: ¥ 19 B
 *  Net: ¥ 12 B
 (Ratio: 64.40%)
[BS] 2012-03-31
 *  Total: ¥ 19 B
 *  Net: ¥ 13 B
 (Ratio: 69.44%)
[BS] 2013-03-31
 *  Total: ¥ 21 B
 *  Net: ¥ 14 B
 (Ratio: 70.10%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 4 B ¥ 4 B ¥ 3 B ¥ 2 B ¥ 3 B
Other Current Assets ¥ 4 B ¥ 4 B ¥ 5 B ¥ 5 B ¥ 6 B
Tangible Assets ¥ 8 B ¥ 9 B ¥ 9 B ¥ 10 B ¥ 10 B
Intangible Assets ¥ 58 M ¥ 40 M ¥ 49 M ¥ 53 M ¥ 45 M
Investment etc. ¥ 1 B ¥ 1 B ¥ 1 B ¥ 1 B ¥ 1 B
Total Assets ¥ 18 B ¥ 19 B ¥ 19 B ¥ 19 B ¥ 21 B
Current Liabilities ¥ 4 B ¥ 3 B ¥ 4 B ¥ 3 B ¥ 3 B
Fixed Liabilities ¥ 2 B ¥ 3 B ¥ 2 B ¥ 2 B ¥ 2 B
Capital stock ¥ 5 B ¥ 5 B ¥ 5 B ¥ 5 B ¥ 5 B
Capital surplus etc. ¥ 6 B ¥ 7 B ¥ 7 B ¥ 8 B ¥ 9 B
Liabilities and net assets ¥ 18 B ¥ 19 B ¥ 19 B ¥ 19 B ¥ 21 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 19 B
 *  Income: ¥ 849 M
 (Ratio: 4.39%)
[PL] 2010-03-31
 *  Sales: ¥ 16 B
 *  Income: ¥ 985 M
 (Ratio: 5.87%)
[PL] 2011-03-31
 *  Sales: ¥ 19 B
 *  Income: ¥ 1 B
 (Ratio: 5.23%)
[PL] 2012-03-31
 *  Sales: ¥ 21 B
 *  Income: ¥ 1 B
 (Ratio: 5.68%)
[PL] 2013-03-31
 *  Sales: ¥ 21 B
 *  Income: ¥ 1 B
 (Ratio: 4.84%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 19 B ¥ 16 B ¥ 19 B ¥ 21 B ¥ 21 B
Cost of Sales ¥ 13 B ¥ 11 B ¥ 13 B ¥ 14 B ¥ 14 B
Gross profit ¥ 5 B ¥ 5 B ¥ 5 B ¥ 6 B ¥ 6 B
Other income ¥ 260 M ¥ 239 M ¥ 196 M ¥ 270 M ¥ 301 M
SG&A ¥ 4 B ¥ 3 B ¥ 4 B ¥ 4 B ¥ 4 B
Other expenses ¥ 772 M ¥ 547 M ¥ 772 M ¥ 991 M ¥ 1 B
Net income ¥ 849 M ¥ 985 M ¥ 1 B ¥ 1 B ¥ 1 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2009-03-31
 *  OCF: ¥ 3 B
 *  Cash: ¥ +1 B
[CF] 2010-03-31
 *  OCF: ¥ 2 B
 *  Cash: ¥ +114 M
[CF] 2011-03-31
 *  OCF: ¥ 1 B
 *  Cash: ¥ -685 M
[CF] 2012-03-31
 *  OCF: ¥ 1 B
 *  Cash: ¥ -737 M
[CF] 2013-03-31
 *  OCF: ¥ 2 B
 *  Cash: ¥ +910 M
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Operating CF ¥ 3 B ¥ 2 B ¥ 1 B ¥ 1 B ¥ 2 B
Investment CF ¥ -1 B ¥ -1 B ¥ -1 B ¥ -1 B ¥ -980 M
Financial CF ¥ -643 M ¥ -491 M ¥ -839 M ¥ -1 B ¥ -242 M
Foreign Exchange Effects ¥ -27 M ¥ 2 M ¥ -14 M ¥ -2 M ¥ 23 M
Net Change in Cash ¥ 1 B ¥ 114 M ¥ -685 M ¥ -737 M ¥ 910 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ 849 M
 *  Net: ¥ +503 M
[SS] 2010-03-31
 *  Income: ¥ 985 M
 *  Net: ¥ +874 M
[SS] 2011-03-31
 *  Income: ¥ 1 B
 *  Net: ¥ +573 M
[SS] 2012-03-31
 *  Income: ¥ 1 B
 *  Net: ¥ +989 M
[SS] 2013-03-31
 *  Income: ¥ 1 B
 *  Net: ¥ +1 B
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -210 M ¥ -210 M ¥ -208 M ¥ -309 M ¥ -218 M
Net income ¥ 849 M ¥ 985 M ¥ 1 B ¥ 1 B ¥ 1 B
Purchase of treasury stock ¥ 16 M ¥ 37 M ¥ -169 M ¥ -111 M ¥ -1 M
Other Change in Stockholders Equity ¥ -1 K ¥ -1 K ¥ -2 K ¥ 7 M ¥ 23 M
Other Change in Net Assets ¥ -151 M ¥ 61 M ¥ -55 M ¥ 190 M ¥ 293 M
Net Change in Net Assets ¥ 503 M ¥ 874 M ¥ 573 M ¥ 989 M ¥ 1 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 16 B
 *  Net: ¥ 10 B
 (Ratio: 63.25%)
[BS] 2010-03-31
 *  Total: ¥ 17 B
 *  Net: ¥ 11 B
 (Ratio: 65.57%)
[BS] 2011-03-31
 *  Total: ¥ 17 B
 *  Net: ¥ 11 B
 (Ratio: 66.87%)
[BS] 2012-03-31
 *  Total: ¥ 17 B
 *  Net: ¥ 12 B
 (Ratio: 70.40%)
[BS] 2013-03-31
 *  Total: ¥ 18 B
 *  Net: ¥ 12 B
 (Ratio: 70.67%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 3 B ¥ 3 B ¥ 2 B ¥ 2 B ¥ 2 B
Other Current Assets ¥ 4 B ¥ 4 B ¥ 5 B ¥ 5 B ¥ 6 B
Tangible Assets ¥ 5 B ¥ 5 B ¥ 5 B ¥ 5 B ¥ 5 B
Intangible Assets ¥ 30 M ¥ 18 M ¥ 16 M ¥ 30 M ¥ 24 M
Investment etc. ¥ 3 B ¥ 3 B ¥ 3 B ¥ 3 B ¥ 3 B
Total Assets ¥ 16 B ¥ 17 B ¥ 17 B ¥ 17 B ¥ 18 B
Current Liabilities ¥ 4 B ¥ 3 B ¥ 4 B ¥ 3 B ¥ 3 B
Fixed Liabilities ¥ 1 B ¥ 2 B ¥ 1 B ¥ 1 B ¥ 1 B
Capital stock ¥ 5 B ¥ 5 B ¥ 5 B ¥ 5 B ¥ 5 B
Capital surplus etc. ¥ 5 B ¥ 6 B ¥ 6 B ¥ 7 B ¥ 7 B
Liabilities and net assets ¥ 16 B ¥ 17 B ¥ 17 B ¥ 17 B ¥ 18 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 17 B
 *  Income: ¥ 718 M
 (Ratio: 4.09%)
[PL] 2010-03-31
 *  Sales: ¥ 15 B
 *  Income: ¥ 806 M
 (Ratio: 5.28%)
[PL] 2011-03-31
 *  Sales: ¥ 17 B
 *  Income: ¥ 584 M
 (Ratio: 3.32%)
[PL] 2012-03-31
 *  Sales: ¥ 19 B
 *  Income: ¥ 712 M
 (Ratio: 3.67%)
[PL] 2013-03-31
 *  Sales: ¥ 19 B
 *  Income: ¥ 817 M
 (Ratio: 4.26%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 17 B ¥ 15 B ¥ 17 B ¥ 19 B ¥ 19 B
Cost of Sales ¥ 13 B ¥ 11 B ¥ 13 B ¥ 14 B ¥ 14 B
Gross profit ¥ 4 B ¥ 3 B ¥ 3 B ¥ 4 B ¥ 4 B
Other income ¥ 209 M ¥ 358 M ¥ 263 M ¥ 85 M ¥ 177 M
SG&A ¥ 3 B ¥ 2 B ¥ 3 B ¥ 3 B ¥ 3 B
Other expenses ¥ 747 M ¥ 432 M ¥ 503 M ¥ 756 M ¥ 859 M
Net income ¥ 718 M ¥ 806 M ¥ 584 M ¥ 712 M ¥ 817 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ 718 M
 *  Net: ¥ +448 M
[SS] 2010-03-31
 *  Income: ¥ 806 M
 *  Net: ¥ +678 M
[SS] 2011-03-31
 *  Income: ¥ 584 M
 *  Net: ¥ +208 M
[SS] 2012-03-31
 *  Income: ¥ 712 M
 *  Net: ¥ +493 M
[SS] 2013-03-31
 *  Income: ¥ 817 M
 *  Net: ¥ +768 M
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -210 M ¥ -210 M ¥ -208 M ¥ -309 M ¥ -218 M
Net income ¥ 718 M ¥ 806 M ¥ 584 M ¥ 712 M ¥ 817 M
Purchase of treasury stock ¥ 16 M ¥ 37 M ¥ -169 M ¥ -111 M ¥ -1 M
Other Change in Stockholders Equity ¥ -1 K - ¥ -1 K ¥ 7 M ¥ 23 M
Other Change in Net Assets ¥ -75 M ¥ 43 M ¥ 2 M ¥ 194 M ¥ 147 M
Net Change in Net Assets ¥ 448 M ¥ 678 M ¥ 208 M ¥ 493 M ¥ 768 M

Consolidated :Balance sheet (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Net assets¥ 10 B¥ 11 B¥ 12 B¥ 12 B¥ 13 B¥ 14 B
   Cash and deposits¥ 2 B¥ 4 B¥ 4 B¥ 3 B¥ 2 B¥ 3 B
   Notes and accounts receivable-trade¥ 4 B¥ 3 B¥ 3 B¥ 4 B¥ 4 B¥ 4 B
    Merchandise and finished goods¥ 270 M¥ 247 M¥ 299 M¥ 301 M¥ 315 M
     Raw materials and supplies¥ 306 M¥ 263 M¥ 311 M¥ 368 M¥ 418 M
     Work in process¥ 353 M¥ 257 M¥ 331 M¥ 401 M¥ 359 M
   Deferred tax assets¥ 456 M¥ 298 M¥ 247 M¥ 299 M¥ 280 M¥ 260 M
    Allowance for doubtful accounts¥ -510 K¥ -1 M¥ -1 M¥ -1 M¥ -870 K¥ -470 K
   Other¥ 405 M¥ 300 M¥ 235 M¥ 165 M¥ 43 M¥ 74 M
   Current assets¥ 8 B¥ 9 B¥ 8 B¥ 8 B¥ 8 B¥ 9 B
    Buildings and structures¥ 6 B¥ 6 B¥ 7 B¥ 7 B¥ 8 B¥ 8 B
     Accumulated depreciation¥ -4 B¥ -4 B¥ -4 B¥ -4 B¥ -4 B¥ -5 B
     Buildings and structures, net¥ 2 B¥ 2 B¥ 2 B¥ 2 B¥ 3 B¥ 3 B
    Machinery, equipment and vehicles¥ 7 B¥ 7 B¥ 8 B¥ 8 B¥ 9 B¥ 9 B
     Accumulated depreciation¥ -5 B¥ -6 B¥ -6 B¥ -6 B¥ -7 B¥ -7 B
     Machinery, equipment and vehicles, net¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 2 B¥ 2 B
    Land¥ 4 B¥ 4 B¥ 4 B¥ 4 B¥ 4 B¥ 4 B
    Lease assets¥ 38 M¥ 38 M¥ 38 M¥ 38 M¥ 42 M
     Accumulated depreciation¥ -2 M¥ -10 M¥ -17 M¥ -25 M¥ -33 M
     Lease assets, net¥ 35 M¥ 27 M¥ 20 M¥ 12 M¥ 8 M
    Construction in progress¥ 86 M¥ 247 M¥ 528 M¥ 649 M¥ 202 M¥ 211 M
     Other¥ 986 M¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
      Accumulated depreciation¥ -795 M¥ -849 M¥ -954 M¥ -1 B¥ -1 B¥ -1 B
      Other, net¥ 190 M¥ 241 M¥ 265 M¥ 251 M¥ 269 M¥ 230 M
    Property, plant and equipment¥ 8 B¥ 8 B¥ 9 B¥ 9 B¥ 10 B¥ 10 B
    Lease assets¥ 4 M¥ 3 M¥ 2 M¥ 1 M¥ 584 K
     Other¥ 56 M¥ 35 M¥ 27 M¥ 42 M¥ 52 M¥ 44 M
    Intangible assets¥ 78 M¥ 58 M¥ 40 M¥ 49 M¥ 53 M¥ 45 M
     Investment securities¥ 680 M¥ 545 M¥ 618 M¥ 591 M¥ 639 M¥ 1 B
     Long-term loans receivable¥ 35 M¥ 28 M¥ 17 M¥ 1 M¥ 1 M¥ 854 K
     Deferred tax assets¥ 577 M¥ 585 M¥ 572 M¥ 547 M¥ 450 M¥ 286 M
     Other¥ 42 M¥ 69 M¥ 66 M¥ 69 M¥ 71 M¥ 67 M
      Allowance for doubtful accounts¥ -40 M¥ -32 M¥ -19 M¥ -4 M¥ -4 M¥ -4 M
    Investments and other assets¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
   Noncurrent assets¥ 9 B¥ 9 B¥ 10 B¥ 10 B¥ 11 B¥ 11 B
  Assets¥ 18 B¥ 18 B¥ 19 B¥ 19 B¥ 19 B¥ 21 B
   Accounts payable-trade¥ 929 M¥ 803 M¥ 741 M¥ 884 M¥ 856 M¥ 812 M
   Accrued expenses¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 569 M
   Lease obligations¥ 8 M¥ 8 M¥ 8 M¥ 8 M¥ 6 M
    Provision for bonuses¥ 399 M¥ 373 M¥ 349 M¥ 428 M¥ 396 M¥ 418 M
    Provision for directors' bonuses¥ 70 M¥ 47 M¥ 60 M¥ 72 M¥ 72 M¥ 70 M
    Income taxes payable¥ 53 M¥ 250 M¥ 234 M¥ 462 M¥ 469 M¥ 477 M
    Short-term loans payable¥ 1 B¥ 1 B¥ 990 M¥ 1 B¥ 906 M¥ 900 M
   Other¥ 308 M¥ 167 M¥ 379 M¥ 241 M¥ 170 M¥ 557 M
   Current liabilities¥ 3 B¥ 4 B¥ 3 B¥ 4 B¥ 3 B¥ 3 B
    Provision for retirement benefits¥ 1 B¥ 949 M¥ 940 M¥ 946 M¥ 876 M¥ 847 M
   Lease obligations¥ 31 M¥ 22 M¥ 14 M¥ 5 M¥ 2 M
    Deferred tax liabilities for land revaluation¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
    Other¥ 56 M¥ 54 M¥ 52 M¥ 50 M¥ 55 M¥ 51 M
   Noncurrent liabilities¥ 4 B¥ 2 B¥ 3 B¥ 2 B¥ 2 B¥ 2 B
  Liabilities¥ 7 B¥ 7 B¥ 7 B¥ 7 B¥ 6 B¥ 6 B
   Capital stock¥ 5 B¥ 5 B¥ 5 B¥ 5 B¥ 5 B¥ 5 B
    Capital surplus¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B
    Retained earnings¥ 3 B¥ 3 B¥ 4 B¥ 5 B¥ 6 B¥ 7 B
   Treasury stock¥ -989 M¥ -977 M¥ -946 M¥ -1 B¥ -1 B¥ -1 B
   Shareholders' equity¥ 10 B¥ 11 B¥ 12 B¥ 12 B¥ 13 B¥ 14 B
   Valuation difference on available-for-sale securities¥ 123 M¥ 48 M¥ 91 M¥ 94 M¥ 127 M¥ 298 M
   Revaluation reserve for land¥ 859 M¥ 859 M¥ 859 M¥ 859 M¥ 1 B¥ 997 M
   Foreign currency translation adjustment¥ -725 M¥ -800 M¥ -786 M¥ -848 M¥ -872 M¥ -781 M
   Valuation and translation adjustments¥ 257 M¥ 107 M¥ 164 M¥ 105 M¥ 276 M¥ 514 M
  Minority interests¥ 30 M¥ 29 M¥ 32 M¥ 35 M¥ 55 M¥ 111 M
 Liabilities and net assets¥ 18 B¥ 18 B¥ 19 B¥ 19 B¥ 19 B¥ 21 B
    Goodwill¥ 21 M¥ 18 M¥ 9 M¥ 4 M-
    Long-term loans payable¥ 1 B¥ 300 M¥ 1 B
   Inventories¥ 1 B
Consolidated :Income statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
   Net sales¥ 20 B¥ 19 B¥ 16 B¥ 19 B¥ 21 B¥ 21 B
 Operating income¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
 Ordinary income¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 2 B¥ 1 B
 Net income¥ 1 B¥ 849 M¥ 985 M¥ 1 B¥ 1 B¥ 1 B
 Comprehensive income¥ 953 M¥ 1 B¥ 1 B
   Cost of sales¥ 14 B¥ 13 B¥ 11 B¥ 13 B¥ 14 B¥ 14 B
    Sales commission¥ 447 M¥ 416 M¥ 333 M¥ 337 M¥ 330 M¥ 321 M
    Directors' compensations¥ 178 M¥ 174 M¥ 156 M¥ 210 M¥ 209 M¥ 230 M
    Bonuses¥ 103 M¥ 87 M¥ 22 M¥ 85 M¥ 86 M¥ 94 M
    Welfare expenses¥ 203 M¥ 220 M¥ 197 M¥ 242 M¥ 262 M¥ 256 M
    Depreciation¥ 159 M¥ 147 M¥ 164 M¥ 223 M¥ 270 M¥ 261 M
    Provision for bonuses¥ 102 M¥ 96 M¥ 86 M¥ 98 M¥ 110 M¥ 102 M
    Provision for directors' bonuses¥ 70 M¥ 47 M¥ 60 M¥ 72 M¥ 72 M¥ 70 M
    Retirement benefit expenses¥ 23 M¥ 28 M¥ 36 M¥ 38 M¥ 46 M¥ 50 M
    Salaries and wages¥ 881 M¥ 947 M¥ 951 M¥ 953 M¥ 969 M¥ 1 B
    Rent expenses¥ 90 M¥ 93 M¥ 82 M¥ 79 M¥ 88 M¥ 87 M
    Packing and transportation expenses¥ 343 M¥ 374 M¥ 327 M¥ 350 M¥ 365 M¥ 346 M
    Traveling and communication expenses¥ 153 M¥ 151 M¥ 124 M¥ 144 M¥ 137 M¥ 149 M
    Other¥ 705 M¥ 883 M¥ 642 M¥ 697 M¥ 582 M¥ 739 M
    Selling, general and administrative expenses¥ 4 B¥ 4 B¥ 3 B¥ 4 B¥ 4 B¥ 4 B
 Gross profit¥ 5 B¥ 5 B¥ 5 B¥ 5 B¥ 6 B¥ 6 B
  Interest income¥ 3 M¥ 4 M¥ 1 M¥ 903 K¥ 486 K¥ 462 K
  Dividends income¥ 10 M¥ 14 M¥ 9 M¥ 8 M¥ 9 M¥ 12 M
  Foreign exchange gains-¥ 76 M
  Rent income on noncurrent assets¥ 60 M¥ 64 M¥ 47 M¥ 46 M¥ 47 M¥ 45 M
  Gain on sales of scraps¥ 82 M¥ 72 M¥ 42 M¥ 70 M¥ 68 M¥ 84 M
  Other¥ 70 M¥ 60 M¥ 45 M¥ 69 M¥ 49 M¥ 52 M
  Non-operating income¥ 226 M¥ 260 M¥ 239 M¥ 196 M¥ 220 M¥ 301 M
  Interest expenses¥ 43 M¥ 45 M¥ 30 M¥ 19 M¥ 10 M¥ 4 M
  Foreign exchange losses¥ 34 M¥ 31 M¥ 9 M¥ 47 M¥ 5 M-
  Compensation expenses¥ 133 M¥ 54 M¥ 51 M¥ 9 M¥ 41 M
  Contribution-¥ 39 M
  Loss on transfer of receivables¥ 62 M¥ 63 M¥ 46 M¥ 49 M¥ 57 M¥ 52 M
  Other¥ 55 M¥ 57 M¥ 15 M¥ 17 M¥ 42 M¥ 66 M
  Non-operating expenses¥ 195 M¥ 330 M¥ 157 M¥ 185 M¥ 124 M¥ 204 M
  Gain on sales of noncurrent assets-¥ 49 M-
  Extraordinary income-¥ 49 M-
  Impairment loss¥ 81 M-¥ 16 M-
  Extraordinary loss¥ 381 M¥ 40 M¥ 38 M¥ 76 M¥ 16 M-
 Income before income taxes¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 2 B¥ 1 B
 Income taxes¥ -133 M¥ 402 M¥ 351 M¥ 510 M¥ 850 M¥ 917 M
  Income taxes-current¥ 125 M¥ 233 M¥ 317 M¥ 560 M¥ 749 M¥ 832 M
  Income taxes-deferred¥ -259 M¥ 168 M¥ 34 M¥ -50 M¥ 101 M¥ 84 M
 Income before minority interests¥ 1 B¥ 1 B¥ 1 B
 Minority interests in income¥ 741 K¥ 2 M¥ 3 M¥ 5 M¥ 23 M¥ 49 M
  Valuation difference on available-for-sale securities¥ 2 M¥ 32 M¥ 171 M
  Foreign currency translation adjustment¥ -63 M¥ -24 M¥ 101 M
  Other comprehensive income¥ -60 M¥ 176 M¥ 272 M
   Comprehensive income attributable to owners of the parent¥ 949 M¥ 1 B¥ 1 B
   Comprehensive income attributable to minority interests¥ 3 M¥ 22 M¥ 60 M
  Loss on abandonment of noncurrent assets¥ 38 M¥ 44 M-
  Loss on valuation of investment securities¥ 40 M¥ 31 M-
  Subsidy income¥ 45 M¥ 42 M
Consolidated :Cash flow statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Subtotal¥ 2 B¥ 3 B¥ 2 B¥ 1 B¥ 2 B¥ 2 B
   Depreciation and amortization¥ 689 M¥ 782 M¥ 881 M¥ 952 M¥ 1 B¥ 1 B
   Impairment loss¥ 81 M-¥ 16 M-
   Amortization of goodwill¥ 6 M¥ 5 M¥ 4 M¥ 4 M¥ 4 M-
   Increase (decrease) in allowance for doubtful accounts¥ -12 M¥ -6 M¥ -13 M¥ -14 M¥ -560 K¥ -400 K
   Interest and dividends income¥ -13 M¥ -18 M¥ -11 M¥ -9 M¥ -10 M¥ -12 M
   Interest expenses¥ 43 M¥ 45 M¥ 30 M¥ 19 M¥ 10 M¥ 4 M
   Loss (gain) on sales of property, plant and equipment-¥ -49 M-
   Decrease (increase) in notes and accounts receivable-trade¥ -694 M¥ 818 M¥ 191 M¥ -847 M¥ -310 M¥ -299 M
   Decrease (increase) in inventories¥ 188 M¥ 69 M¥ 167 M¥ -194 M¥ -136 M¥ 18 M
   Increase (decrease) in notes and accounts payable-trade¥ 108 M¥ -63 M¥ -68 M¥ 165 M¥ -20 M¥ -98 M
   Increase (decrease) in provision for bonuses¥ 20 M¥ -26 M¥ -24 M¥ 79 M¥ -31 M¥ 21 M
   Increase (decrease) in provision for directors' bonuses¥ 20 M¥ -23 M¥ 13 M¥ 12 M-¥ -2 M
   Increase (decrease) in provision for retirement benefits¥ -32 M¥ -59 M¥ -9 M¥ 6 M¥ -70 M¥ -29 M
   Loss (gain) on valuation of investment securities¥ 31 M¥ 1 M¥ 4 M
   Increase (decrease) in accounts payable-other¥ -93 M¥ -30 M¥ 24 M¥ 39 M¥ -76 M¥ 35 M
   Other, net¥ -68 M¥ 376 M¥ -50 M¥ 153 M¥ 175 M¥ 170 M
  Interest and dividends income received¥ 14 M¥ 19 M¥ 11 M¥ 9 M¥ 10 M¥ 12 M
  Interest expenses paid¥ -48 M¥ -44 M¥ -31 M¥ -19 M¥ -9 M¥ -4 M
  Income taxes paid¥ -494 M¥ -53 M¥ -327 M¥ -361 M¥ -781 M¥ -825 M
  Net cash provided by (used in) operating activities¥ 1 B¥ 3 B¥ 2 B¥ 1 B¥ 1 B¥ 2 B
  Purchase of property, plant and equipment¥ -758 M¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -919 M
  Proceeds from sales of property, plant and equipment-¥ 80 M¥ 54 M
  Purchase of investment securities¥ -102 M¥ -1 M¥ -1 M¥ -1 M¥ -11 M¥ -201 M
  Collection of loans receivable¥ 7 M¥ 13 M¥ 13 M¥ 4 M¥ 1 M
  Purchase of intangible assets¥ -3 M¥ -7 M¥ -4 M¥ -24 M¥ -20 M¥ -3 M
  Other, net¥ -1 M¥ 15 M¥ -458 K¥ 6 M
  Net cash provided by (used in) investing activities¥ -995 M¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -980 M
  Repayment of long-term loans payable¥ -2 B¥ -400 M¥ -1 B¥ -300 M¥ -1 B-
  Purchase of treasury stock¥ -9 M¥ -21 M¥ -4 M¥ -169 M¥ -111 M¥ -1 M
  Cash dividends paid¥ -209 M¥ -210 M¥ -210 M¥ -208 M¥ -309 M¥ -218 M
  Net increase (decrease) in short-term loans payable¥ 409 M¥ -349 M¥ 290 M¥ -351 M¥ 568 M¥ -7 M
  Cash dividends paid to minority shareholders¥ -1 M¥ -964 K¥ -2 M¥ -5 M
  Other, net¥ -8 M¥ -8 M¥ -8 M¥ -9 M
  Net cash provided by (used in) financing activities¥ -181 M¥ -643 M¥ -491 M¥ -839 M¥ -1 B¥ -242 M
 Effect of exchange rate change on cash and cash equivalents¥ -16 M¥ -27 M¥ 2 M¥ -14 M¥ -2 M¥ 23 M
 Net increase (decrease) in cash and cash equivalents¥ 357 M¥ 1 B¥ 114 M¥ -685 M¥ -737 M¥ 910 M
 Cash and cash equivalents¥ 2 B¥ 3 B¥ 4 B¥ 3 B¥ 2 B¥ 3 B
  Proceeds from long-term loans payable¥ 1 B¥ 300 M¥ 1 B¥ 200 M-
  Payments into time deposits¥ -100 M¥ 100 M
  Proceeds from sales of treasury stock¥ 28 M¥ 37 M¥ 42 M
   Loss (gain) on valuation of short-term and long term investment securities¥ 40 M
  Proceeds from sales of investment securities¥ 5 M¥ 2 M
  Payments for transfer of business¥ -136 M
Consolidated :Shareowners' equity (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
    Total changes of items during the period--
     Total changes of items during the period¥ 4 M¥ 4 M¥ 6 M--
     Dividends from surplus¥ -209 M¥ -210 M¥ -210 M¥ -208 M¥ -309 M¥ -218 M
     Reversal of revaluation reserve for land¥ -25 M-¥ 7 M¥ 23 M
     Total changes of items during the period¥ 1 B¥ 639 M¥ 775 M¥ 799 M¥ 910 M¥ 829 M
    Purchase of treasury stock¥ -9 M¥ -16 M¥ -4 M¥ -169 M¥ -111 M¥ -1 M
    Total changes of items during the period¥ 14 M¥ 11 M¥ 31 M¥ -169 M¥ -111 M¥ -1 M
    Dividends from surplus¥ -209 M¥ -210 M¥ -210 M¥ -208 M¥ -309 M¥ -218 M
    Net income¥ 1 B¥ 849 M¥ 985 M¥ 1 B¥ 1 B¥ 1 B
    Purchase of treasury stock¥ -9 M¥ -16 M¥ -4 M¥ -169 M¥ -111 M¥ -1 M
    Reversal of revaluation reserve for land¥ -25 M-¥ 7 M¥ 23 M
    Total changes of items during the period¥ 1 B¥ 655 M¥ 813 M¥ 629 M¥ 798 M¥ 827 M
    Net changes of items other than shareholders' equity¥ -275 M¥ -75 M¥ 43 M¥ 2 M¥ 32 M¥ 171 M
    Total changes of items during the period¥ -275 M¥ -75 M¥ 43 M¥ 2 M¥ 32 M¥ 171 M
    Net changes of items other than shareholders' equity¥ 25 M-¥ 161 M¥ -23 M
    Total changes of items during the period¥ 25 M¥ 161 M¥ -23 M
    Net changes of items other than shareholders' equity¥ -38 M¥ -74 M¥ 13 M¥ -61 M¥ -23 M¥ 90 M
    Total changes of items during the period¥ -38 M¥ -74 M¥ 13 M¥ -61 M¥ -23 M¥ 90 M
    Net changes of items other than shareholders' equity¥ -288 M¥ -150 M¥ 57 M¥ -58 M¥ 170 M¥ 237 M
    Total changes of items during the period¥ -288 M¥ -150 M¥ 57 M¥ -58 M¥ 170 M¥ 237 M
   Net changes of items other than shareholders' equity¥ -4 M¥ -1 M¥ 3 M¥ 2 M¥ 20 M¥ 55 M
   Total changes of items during the period¥ -4 M¥ -1 M¥ 3 M¥ 2 M¥ 20 M¥ 55 M
   Dividends from surplus¥ -209 M¥ -210 M¥ -210 M¥ -208 M¥ -309 M¥ -218 M
   Net income¥ 1 B¥ 849 M¥ 985 M¥ 1 B¥ 1 B¥ 1 B
   Purchase of treasury stock¥ -9 M¥ -16 M¥ -4 M¥ -169 M¥ -111 M¥ -1 M
   Net changes of items other than shareholders' equity¥ -292 M¥ -151 M¥ 61 M¥ -55 M¥ 190 M¥ 293 M
   Reversal of revaluation reserve for land¥ -25 M-¥ 7 M¥ 23 M
   Total changes of items during the period¥ 1 B¥ 503 M¥ 874 M¥ 573 M¥ 989 M¥ 1 B
     Disposal of treasury stock¥ 4 M¥ 4 M¥ 6 M
    Disposal of treasury stock¥ 23 M¥ 27 M¥ 36 M
    Disposal of treasury stock¥ 28 M¥ 32 M¥ 42 M
   Disposal of treasury stock¥ 28 M¥ 32 M¥ 42 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: SHIZUKI ELECTRIC CO . (Annual )

Statement Type
Annual : SHIZUKI ELECTRIC CO .
First quarter : SHIZUKI ELECTRIC CO .
Second quarter : SHIZUKI ELECTRIC CO .
Third quarter : SHIZUKI ELECTRIC CO .
Analysis Menu
@Outline : SHIZUKI ELECTRIC CO .
@Statement : SHIZUKI ELECTRIC CO .
@Rating : SHIZUKI ELECTRIC CO .
@Indicator : SHIZUKI ELECTRIC CO .
@Download : SHIZUKI ELECTRIC CO .
Industry Comparison Ranking
Electric Appliances - EDIUNET Industry Rankings
Electric Appliances - EDIUNET Credit Rating
Electric Appliances - EDIUNET Industry Avg
Comparison with a neighboring company
Hyogo - EDIUNET Prefectures
Hyogo西宮市 - EDIUNET Prefectures

Related company's newest statement

Date Company Credit Rating Date
1/10 Newtech CC→B 2013-11-30 (Q3)
12/26 Optoelectronics BB 2013-11-30
12/12 石井表記 C 2013-10-31 (Q3)
12/11 COSEL A 2013-11-20 (Q2)
12/11 SANNO CCC→B 2013-10-31 (Q1)
12/11 CCS B→BB 2013-10-31 (Q1)
12/10 SAMCO A→BB 2013-10-31 (Q1)
12/10 TOMITA ELECTRIC. BB→BBB 2013-10-31 (Q3)
12/6 SUMCO CCC→B 2013-10-31 (Q3)
12/6 OSG CORPORATION BBB→A 2013-10-31 (Q3)

Ticker Market Industry Month report Rating
@ SHIZUKI ELECTRIC CO . 6994 TSE 2st Electric Appliances 3 Annual BBB

Related Company

@ SANYO DENKI (Sales ¥ 64 B) +
@ TERASAKI ELECTRIC (Sales ¥ 31 B) +
@ Optoelectronics (Sales ¥ 7 B) +
@ メルコホールディングス (Sales ¥ 102 B) +
@ Helios Techno Holding (Sales ¥ 11 B) +
@ TABUCHI ELECTRIC (Sales ¥ 31 B) +
@ DKK-TOA (Sales ¥ 13 B) +
@ Seibu Electric & Machinery (Sales ¥ 15 B) +
@ CMK (Sales ¥ 72 B) +
@ ケル (Sales ¥ 9 B) +
@ DAIHEN (Sales ¥ 91 B) +
@ 日本フェンオール (Sales ¥ 16 B) +
@ ICOM (Sales ¥ 25 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

  1. Guide
  2. Mobile
  3. Tablet
  4. Japanese
`EDIUNET` Copyright©2006-2024 `MAバンク` (0.158 sec.)