U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 18 B
* Net: ¥ 11 B
(Ratio: 59.98%)
|
* Total: ¥ 19 B
* Net: ¥ 12 B
(Ratio: 62.82%)
|
* Total: ¥ 19 B
* Net: ¥ 12 B
(Ratio: 64.40%)
|
* Total: ¥ 19 B
* Net: ¥ 13 B
(Ratio: 69.44%)
|
* Total: ¥ 21 B
* Net: ¥ 14 B
(Ratio: 70.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Tangible Assets |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Intangible Assets |
¥ 58 M |
¥ 40 M |
¥ 49 M |
¥ 53 M |
¥ 45 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 21 B |
Current Liabilities |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 21 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 19 B
* Income: ¥ 849 M
(Ratio: 4.39%)
|
* Sales: ¥ 16 B
* Income: ¥ 985 M
(Ratio: 5.87%)
|
* Sales: ¥ 19 B
* Income: ¥ 1 B
(Ratio: 5.23%)
|
* Sales: ¥ 21 B
* Income: ¥ 1 B
(Ratio: 5.68%)
|
* Sales: ¥ 21 B
* Income: ¥ 1 B
(Ratio: 4.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 19 B |
¥ 16 B |
¥ 19 B |
¥ 21 B |
¥ 21 B |
Cost of Sales |
¥ 13 B |
¥ 11 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 260 M |
¥ 239 M |
¥ 196 M |
¥ 270 M |
¥ 301 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 772 M |
¥ 547 M |
¥ 772 M |
¥ 991 M |
¥ 1 B |
Net income |
¥ 849 M |
¥ 985 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +114 M
|
* OCF: ¥ 1 B
* Cash: ¥ -685 M
|
* OCF: ¥ 1 B
* Cash: ¥ -737 M
|
* OCF: ¥ 2 B
* Cash: ¥ +910 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -980 M |
Financial CF |
¥ -643 M |
¥ -491 M |
¥ -839 M |
¥ -1 B |
¥ -242 M |
Foreign Exchange Effects |
¥ -27 M |
¥ 2 M |
¥ -14 M |
¥ -2 M |
¥ 23 M |
Net Change in Cash |
¥ 1 B |
¥ 114 M |
¥ -685 M |
¥ -737 M |
¥ 910 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 849 M
* Net: ¥ +503 M
|
* Income: ¥ 985 M
* Net: ¥ +874 M
|
* Income: ¥ 1 B
* Net: ¥ +573 M
|
* Income: ¥ 1 B
* Net: ¥ +989 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -210 M |
¥ -210 M |
¥ -208 M |
¥ -309 M |
¥ -218 M |
Net income |
¥ 849 M |
¥ 985 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ 16 M |
¥ 37 M |
¥ -169 M |
¥ -111 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ 7 M |
¥ 23 M |
Other Change in Net Assets |
¥ -151 M |
¥ 61 M |
¥ -55 M |
¥ 190 M |
¥ 293 M |
Net Change in Net Assets |
¥ 503 M |
¥ 874 M |
¥ 573 M |
¥ 989 M |
¥ 1 B |