U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 80 B
* Net: ¥ 53 B
(Ratio: 66.56%)
|
* Total: ¥ 88 B
* Net: ¥ 57 B
(Ratio: 65.85%)
|
* Total: ¥ 92 B
* Net: ¥ 62 B
(Ratio: 67.35%)
|
* Total: ¥ 99 B
* Net: ¥ 67 B
(Ratio: 68.32%)
|
* Total: ¥ 116 B
* Net: ¥ 76 B
(Ratio: 65.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
Other Current Assets |
¥ 52 B |
¥ 60 B |
¥ 66 B |
¥ 73 B |
¥ 83 B |
Tangible Assets |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 6 B |
Investment etc. |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 6 B |
Total Assets |
¥ 80 B |
¥ 88 B |
¥ 92 B |
¥ 99 B |
¥ 116 B |
Current Liabilities |
¥ 26 B |
¥ 29 B |
¥ 29 B |
¥ 30 B |
¥ 39 B |
Fixed Liabilities |
¥ 631 M |
¥ 329 M |
¥ 528 M |
¥ 778 M |
¥ 1 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 46 B |
¥ 50 B |
¥ 54 B |
¥ 60 B |
¥ 68 B |
Liabilities and net assets |
¥ 80 B |
¥ 88 B |
¥ 92 B |
¥ 99 B |
¥ 116 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 109 B
* Income: ¥ 4 B
(Ratio: 4.22%)
|
* Sales: ¥ 107 B
* Income: ¥ 5 B
(Ratio: 5.53%)
|
* Sales: ¥ 113 B
* Income: ¥ 6 B
(Ratio: 5.80%)
|
* Sales: ¥ 120 B
* Income: ¥ 7 B
(Ratio: 6.31%)
|
* Sales: ¥ 132 B
* Income: ¥ 9 B
(Ratio: 6.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 109 B |
¥ 107 B |
¥ 113 B |
¥ 120 B |
¥ 132 B |
Cost of Sales |
¥ 55 B |
¥ 52 B |
¥ 56 B |
¥ 60 B |
¥ 66 B |
Gross profit |
¥ 53 B |
¥ 54 B |
¥ 57 B |
¥ 60 B |
¥ 66 B |
Other income |
¥ 520 M |
¥ 721 M |
¥ 515 M |
¥ 471 M |
¥ 1 B |
SG&A |
¥ 45 B |
¥ 45 B |
¥ 46 B |
¥ 48 B |
¥ 52 B |
Other expenses |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Net income |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -2 B
|
* OCF: ¥ 10 B
* Cash: ¥ +5 B
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
* OCF: ¥ 13 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 10 B |
¥ 5 B |
¥ 7 B |
¥ 13 B |
Investment CF |
¥ -5 B |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -6 B |
Financial CF |
¥ -601 M |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -152 M |
¥ 114 M |
¥ -3 M |
¥ 1 M |
¥ 324 M |
Net Change in Cash |
¥ -2 B |
¥ 5 B |
¥ 2 B |
¥ 2 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ +1 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 6 B
* Net: ¥ +4 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 9 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
Net income |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
Purchase of treasury stock |
¥ -2 M |
¥ -1 M |
¥ -2 M |
- |
¥ -2 M |
Other Change in Stockholders Equity |
¥ 98 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 45 M |
¥ -512 M |
¥ 16 M |
¥ 1 B |
Net Change in Net Assets |
¥ 1 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 8 B |