U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 125 B
* Net: ¥ 99 B
(Ratio: 79.04%)
|
* Total: ¥ 128 B
* Net: ¥ 94 B
(Ratio: 73.95%)
|
* Total: ¥ 130 B
* Net: ¥ 94 B
(Ratio: 71.99%)
|
* Total: ¥ 139 B
* Net: ¥ 94 B
(Ratio: 67.61%)
|
* Total: ¥ 125 B
* Net: ¥ 89 B
(Ratio: 71.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 17 B |
¥ 16 B |
Other Current Assets |
¥ 46 B |
¥ 48 B |
¥ 51 B |
¥ 54 B |
¥ 54 B |
Tangible Assets |
¥ 40 B |
¥ 36 B |
¥ 34 B |
¥ 40 B |
¥ 30 B |
Intangible Assets |
¥ 224 M |
¥ 669 M |
¥ 606 M |
¥ 729 M |
¥ 562 M |
Investment etc. |
¥ 23 B |
¥ 28 B |
¥ 30 B |
¥ 25 B |
¥ 24 B |
Total Assets |
¥ 125 B |
¥ 128 B |
¥ 130 B |
¥ 139 B |
¥ 125 B |
Current Liabilities |
¥ 21 B |
¥ 26 B |
¥ 30 B |
¥ 33 B |
¥ 25 B |
Fixed Liabilities |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 11 B |
¥ 10 B |
Capital stock |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Capital surplus etc. |
¥ 84 B |
¥ 80 B |
¥ 79 B |
¥ 79 B |
¥ 75 B |
Liabilities and net assets |
¥ 125 B |
¥ 128 B |
¥ 130 B |
¥ 139 B |
¥ 125 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 91 B
* Income: ¥ -14 B
(Ratio: -15.93%)
|
* Sales: ¥ 84 B
* Income: ¥ -6 B
(Ratio: -7.15%)
|
* Sales: ¥ 105 B
* Income: ¥ 2 B
(Ratio: 2.51%)
|
* Sales: ¥ 107 B
* Income: ¥ 1 B
(Ratio: 1.07%)
|
* Sales: ¥ 90 B
* Income: ¥ -6 B
(Ratio: -6.87%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 91 B |
¥ 84 B |
¥ 105 B |
¥ 107 B |
¥ 90 B |
Cost of Sales |
¥ 87 B |
¥ 78 B |
¥ 89 B |
¥ 94 B |
¥ 82 B |
Gross profit |
¥ 3 B |
¥ 6 B |
¥ 16 B |
¥ 13 B |
¥ 7 B |
Other income |
¥ 1 B |
¥ 766 M |
¥ 724 M |
¥ 1 B |
¥ 8 B |
SG&A |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 8 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 10 B |
Net income |
¥ -14 B |
¥ -6 B |
¥ 2 B |
¥ 1 B |
¥ -6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 4 B
* Cash: ¥ +41 M
|
* OCF: ¥ 7 B
* Cash: ¥ -584 M
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ 4 B |
¥ 7 B |
¥ 7 B |
¥ 5 B |
Investment CF |
¥ -3 B |
¥ -5 B |
¥ -5 B |
¥ -11 B |
¥ -4 B |
Financial CF |
¥ 401 M |
¥ 1 B |
¥ -1 B |
¥ 6 B |
¥ -5 B |
Foreign Exchange Effects |
¥ -670 M |
¥ -216 M |
¥ -828 M |
¥ -23 M |
¥ 1 B |
Net Change in Cash |
¥ 2 B |
¥ 41 M |
¥ -584 M |
¥ 2 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -14 B
* Net: ¥ -20 B
|
* Income: ¥ -6 B
* Net: ¥ -4 B
|
* Income: ¥ 2 B
* Net: ¥ -849 M
|
* Income: ¥ 1 B
* Net: ¥ -74 M
|
* Income: ¥ -6 B
* Net: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -928 M |
¥ -928 M |
¥ -1 B |
¥ -1 B |
Net income |
¥ -14 B |
¥ -6 B |
¥ 2 B |
¥ 1 B |
¥ -6 B |
Purchase of treasury stock |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ 60 M |
¥ -1 M |
¥ -2 M |
- |
- |
Other Change in Net Assets |
¥ -4 B |
¥ 2 B |
¥ -2 B |
¥ -160 M |
¥ 3 B |
Net Change in Net Assets |
¥ -20 B |
¥ -4 B |
¥ -849 M |
¥ -74 M |
¥ -4 B |