U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 104 B
* Net: ¥ 24 B
(Ratio: 23.40%)
|
* Total: ¥ 102 B
* Net: ¥ 25 B
(Ratio: 25.02%)
|
* Total: ¥ 99 B
* Net: ¥ 24 B
(Ratio: 24.16%)
|
* Total: ¥ 93 B
* Net: ¥ 14 B
(Ratio: 15.34%)
|
* Total: ¥ 98 B
* Net: ¥ 19 B
(Ratio: 20.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 5 B |
Other Current Assets |
¥ 65 B |
¥ 64 B |
¥ 63 B |
¥ 62 B |
¥ 68 B |
Tangible Assets |
¥ 15 B |
¥ 15 B |
¥ 13 B |
¥ 10 B |
¥ 11 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 13 B |
¥ 14 B |
¥ 13 B |
¥ 10 B |
¥ 11 B |
Total Assets |
¥ 104 B |
¥ 102 B |
¥ 99 B |
¥ 93 B |
¥ 98 B |
Current Liabilities |
¥ 59 B |
¥ 54 B |
¥ 54 B |
¥ 63 B |
¥ 62 B |
Fixed Liabilities |
¥ 20 B |
¥ 23 B |
¥ 20 B |
¥ 15 B |
¥ 16 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 17 B |
¥ 19 B |
¥ 17 B |
¥ 7 B |
¥ 13 B |
Liabilities and net assets |
¥ 104 B |
¥ 102 B |
¥ 99 B |
¥ 93 B |
¥ 98 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 83 B
* Income: ¥ -1 B
(Ratio: -2.30%)
|
* Sales: ¥ 84 B
* Income: ¥ 275 M
(Ratio: 0.32%)
|
* Sales: ¥ 75 B
* Income: ¥ 52 M
(Ratio: 0.07%)
|
* Sales: ¥ 83 B
* Income: ¥ -9 B
(Ratio: -10.88%)
|
* Sales: ¥ 79 B
* Income: ¥ 1 B
(Ratio: 2.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 83 B |
¥ 84 B |
¥ 75 B |
¥ 83 B |
¥ 79 B |
Cost of Sales |
¥ 59 B |
¥ 59 B |
¥ 51 B |
¥ 61 B |
¥ 52 B |
Gross profit |
¥ 24 B |
¥ 25 B |
¥ 23 B |
¥ 22 B |
¥ 27 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 513 M |
¥ 679 M |
SG&A |
¥ 21 B |
¥ 20 B |
¥ 22 B |
¥ 23 B |
¥ 24 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 8 B |
¥ 2 B |
Net income |
¥ -1 B |
¥ 275 M |
¥ 52 M |
¥ -9 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -2 B
* Cash: ¥ -126 M
|
* OCF: ¥ 1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +739 M
|
* OCF: ¥ 3 B
* Cash: ¥ +971 M
|
* OCF: ¥ -5 B
* Cash: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ -5 B |
Investment CF |
¥ -4 B |
¥ -257 M |
¥ 1 B |
¥ -2 B |
¥ -1 B |
Financial CF |
¥ 7 B |
¥ -2 B |
¥ -3 B |
¥ 70 M |
¥ 2 B |
Foreign Exchange Effects |
¥ -671 M |
¥ -37 M |
¥ -250 M |
¥ -45 M |
¥ 616 M |
Net Change in Cash |
¥ -126 M |
¥ -2 B |
¥ 739 M |
¥ 971 M |
¥ -3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -5 B
|
* Income: ¥ 275 M
* Net: ¥ +1 B
|
* Income: ¥ 52 M
* Net: ¥ -1 B
|
* Income: ¥ -9 B
* Net: ¥ -9 B
|
* Income: ¥ 1 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 3 B |
Dividends from surplus |
¥ -391 M |
¥ -313 M |
¥ -274 M |
¥ -313 M |
- |
Net income |
¥ -1 B |
¥ 275 M |
¥ 52 M |
¥ -9 B |
¥ 1 B |
Purchase of treasury stock |
¥ -2 M |
- |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ 1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -1 B |
¥ -294 M |
¥ 844 M |
Net Change in Net Assets |
¥ -5 B |
¥ 1 B |
¥ -1 B |
¥ -9 B |
¥ 5 B |