U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 25 B
(Ratio: 77.64%)
|
* Total: ¥ 35 B
* Net: ¥ 24 B
(Ratio: 68.57%)
|
* Total: ¥ 37 B
* Net: ¥ 25 B
(Ratio: 67.90%)
|
* Total: ¥ 38 B
* Net: ¥ 26 B
(Ratio: 67.99%)
|
* Total: ¥ 42 B
* Net: ¥ 27 B
(Ratio: 63.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Tangible Assets |
¥ 10 B |
¥ 12 B |
¥ 12 B |
¥ 15 B |
¥ 19 B |
Intangible Assets |
¥ 406 M |
¥ 736 M |
¥ 599 M |
¥ 506 M |
¥ 431 M |
Investment etc. |
¥ 3 B |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Total Assets |
¥ 33 B |
¥ 35 B |
¥ 37 B |
¥ 38 B |
¥ 42 B |
Current Liabilities |
¥ 5 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 13 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 15 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
Liabilities and net assets |
¥ 33 B |
¥ 35 B |
¥ 37 B |
¥ 38 B |
¥ 42 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 28 B
* Income: ¥ 184 M
(Ratio: 0.66%)
|
* Sales: ¥ 22 B
* Income: ¥ -277 M
(Ratio: -1.23%)
|
* Sales: ¥ 31 B
* Income: ¥ 1 B
(Ratio: 5.55%)
|
* Sales: ¥ 32 B
* Income: ¥ 1 B
(Ratio: 5.49%)
|
* Sales: ¥ 29 B
* Income: ¥ 1 B
(Ratio: 6.34%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 28 B |
¥ 22 B |
¥ 31 B |
¥ 32 B |
¥ 29 B |
Cost of Sales |
¥ 14 B |
¥ 12 B |
¥ 17 B |
¥ 18 B |
¥ 16 B |
Gross profit |
¥ 13 B |
¥ 9 B |
¥ 13 B |
¥ 14 B |
¥ 13 B |
Other income |
¥ 327 M |
¥ 630 M |
¥ 575 M |
¥ 391 M |
¥ 1 B |
SG&A |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 1 B |
¥ 444 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 184 M |
¥ -277 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -59 M
|
* OCF: ¥ 2 B
* Cash: ¥ -166 M
|
* OCF: ¥ 2 B
* Cash: ¥ +984 M
|
* OCF: ¥ 2 B
* Cash: ¥ -802 M
|
* OCF: ¥ 2 B
* Cash: ¥ +194 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ 85 M |
¥ -4 B |
¥ -137 M |
¥ -2 B |
¥ -3 B |
Financial CF |
¥ -2 B |
¥ 1 B |
¥ -1 B |
¥ -169 M |
¥ 1 B |
Foreign Exchange Effects |
¥ -285 M |
¥ -60 M |
¥ -333 M |
¥ -66 M |
¥ 528 M |
Net Change in Cash |
¥ -59 M |
¥ -166 M |
¥ 984 M |
¥ -802 M |
¥ 194 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 184 M
* Net: ¥ -1 B
|
* Income: ¥ -277 M
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +641 M
|
* Income: ¥ 1 B
* Net: ¥ +947 M
|
* Income: ¥ 1 B
* Net: ¥ +962 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -622 M |
¥ -622 M |
¥ -933 M |
¥ -933 M |
Net income |
¥ 184 M |
¥ -277 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ 9 M |
¥ -2 M |
- |
- |
¥ -1 B |
Other Change in Stockholders Equity |
¥ -101 M |
¥ -120 M |
¥ -2 M |
- |
- |
Other Change in Net Assets |
¥ -49 M |
¥ -202 M |
¥ -465 M |
¥ 92 M |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ -1 B |
¥ 641 M |
¥ 947 M |
¥ 962 M |