U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 31 B
* Net: ¥ 7 B
(Ratio: 23.04%)
|
* Total: ¥ 29 B
* Net: ¥ 7 B
(Ratio: 24.93%)
|
* Total: ¥ 32 B
* Net: ¥ 7 B
(Ratio: 21.75%)
|
* Total: ¥ 28 B
* Net: ¥ 5 B
(Ratio: 19.27%)
|
* Total: ¥ 28 B
* Net: ¥ 6 B
(Ratio: 21.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 16 B |
¥ 17 B |
Tangible Assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Intangible Assets |
¥ 312 M |
¥ 402 M |
¥ 338 M |
¥ 205 M |
¥ 125 M |
Investment etc. |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 31 B |
¥ 29 B |
¥ 32 B |
¥ 28 B |
¥ 28 B |
Current Liabilities |
¥ 12 B |
¥ 11 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
Fixed Liabilities |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 8 B |
¥ 9 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 253 M |
¥ 180 M |
Liabilities and net assets |
¥ 31 B |
¥ 29 B |
¥ 32 B |
¥ 28 B |
¥ 28 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 28 B
* Income: ¥ -1 B
(Ratio: -5.87%)
|
* Sales: ¥ 26 B
* Income: ¥ 157 M
(Ratio: 0.59%)
|
* Sales: ¥ 29 B
* Income: ¥ -183 M
(Ratio: -0.63%)
|
* Sales: ¥ 27 B
* Income: ¥ -1 B
(Ratio: -6.84%)
|
* Sales: ¥ 25 B
* Income: ¥ -823 M
(Ratio: -3.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 28 B |
¥ 26 B |
¥ 29 B |
¥ 27 B |
¥ 25 B |
Cost of Sales |
¥ 21 B |
¥ 19 B |
¥ 22 B |
¥ 21 B |
¥ 20 B |
Gross profit |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Other income |
¥ 103 M |
¥ 224 M |
¥ 86 M |
¥ 43 M |
¥ 786 M |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 368 M |
¥ 511 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ -1 B |
¥ 157 M |
¥ -183 M |
¥ -1 B |
¥ -823 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 120 M
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ -52 M
* Cash: ¥ -2 B
|
* OCF: ¥ -1 B
* Cash: ¥ +630 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 120 M |
¥ 2 B |
¥ 1 B |
¥ -52 M |
¥ -1 B |
Investment CF |
¥ -417 M |
¥ -895 M |
¥ -625 M |
¥ -428 M |
¥ 331 M |
Financial CF |
¥ 3 B |
¥ -3 B |
¥ 1 B |
¥ -1 B |
¥ 2 B |
Foreign Exchange Effects |
- |
- |
- |
¥ -1 M |
¥ -5 M |
Net Change in Cash |
¥ 2 B |
¥ -2 B |
¥ 1 B |
¥ -2 B |
¥ 630 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 157 M
* Net: ¥ +157 M
|
* Income: ¥ -183 M
* Net: ¥ -183 M
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ -823 M
* Net: ¥ +677 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 1 B |
Dividends from surplus |
¥ -183 M |
- |
- |
- |
- |
Net income |
¥ -1 B |
¥ 157 M |
¥ -183 M |
¥ -1 B |
¥ -823 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
- |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
- |
- |
- |
¥ 162 M |
¥ 1 M |
Net Change in Net Assets |
¥ -1 B |
¥ 157 M |
¥ -183 M |
¥ -1 B |
¥ 677 M |