U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 16 B
* Net: ¥ 10 B
(Ratio: 63.64%)
|
* Total: ¥ 17 B
* Net: ¥ 10 B
(Ratio: 60.53%)
|
* Total: ¥ 18 B
* Net: ¥ 10 B
(Ratio: 59.09%)
|
* Total: ¥ 24 B
* Net: ¥ 10 B
(Ratio: 44.22%)
|
* Total: ¥ 21 B
* Net: ¥ 11 B
(Ratio: 51.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 11 B |
¥ 8 B |
Tangible Assets |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 88 M |
¥ 100 M |
¥ 96 M |
¥ 126 M |
¥ 133 M |
Investment etc. |
¥ 426 M |
¥ 484 M |
¥ 668 M |
¥ 468 M |
¥ 493 M |
Total Assets |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 24 B |
¥ 21 B |
Current Liabilities |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 10 B |
¥ 6 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Liabilities and net assets |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 24 B |
¥ 21 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 12 B
* Income: ¥ 510 M
(Ratio: 4.04%)
|
* Sales: ¥ 9 B
* Income: ¥ 11 M
(Ratio: 0.13%)
|
* Sales: ¥ 11 B
* Income: ¥ 395 M
(Ratio: 3.44%)
|
* Sales: ¥ 12 B
* Income: ¥ 343 M
(Ratio: 2.77%)
|
* Sales: ¥ 15 B
* Income: ¥ 194 M
(Ratio: 1.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 12 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 15 B |
Cost of Sales |
¥ 10 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 12 B |
Gross profit |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 351 M |
¥ 80 M |
¥ 115 M |
¥ 382 M |
¥ 33 M |
SG&A |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 97 M |
¥ 227 M |
¥ 419 M |
¥ 137 M |
¥ 219 M |
Net income |
¥ 510 M |
¥ 11 M |
¥ 395 M |
¥ 343 M |
¥ 194 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +723 M
|
* OCF: ¥ 330 M
* Cash: ¥ -128 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +2 B
|
* OCF: ¥ 631 M
* Cash: ¥ +123 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 330 M |
¥ 1 B |
¥ 1 B |
¥ 631 M |
Investment CF |
¥ -11 M |
¥ -454 M |
¥ -222 M |
¥ 245 M |
¥ -107 M |
Financial CF |
¥ -2 B |
¥ 11 M |
¥ -295 M |
¥ 131 M |
¥ -602 M |
Foreign Exchange Effects |
¥ -19 M |
¥ -15 M |
¥ -32 M |
¥ -19 M |
¥ 202 M |
Net Change in Cash |
¥ 723 M |
¥ -128 M |
¥ 1 B |
¥ 2 B |
¥ 123 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 510 M
* Net: ¥ +67 M
|
* Income: ¥ 11 M
* Net: ¥ -88 M
|
* Income: ¥ 395 M
* Net: ¥ +189 M
|
* Income: ¥ 343 M
* Net: ¥ +40 M
|
* Income: ¥ 194 M
* Net: ¥ +109 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -278 M |
¥ -139 M |
¥ -139 M |
¥ -182 M |
¥ -178 M |
Net income |
¥ 510 M |
¥ 11 M |
¥ 395 M |
¥ 343 M |
¥ 194 M |
Purchase of treasury stock |
¥ -11 K |
¥ -4 K |
¥ -12 K |
¥ -270 M |
¥ -28 K |
Other Change in Stockholders Equity |
¥ -2 K |
¥ 1 K |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -163 M |
¥ 38 M |
¥ -66 M |
¥ 149 M |
¥ 93 M |
Net Change in Net Assets |
¥ 67 M |
¥ -88 M |
¥ 189 M |
¥ 40 M |
¥ 109 M |