U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 12 B
(Ratio: 63.18%)
|
* Total: ¥ 20 B
* Net: ¥ 11 B
(Ratio: 58.29%)
|
* Total: ¥ 19 B
* Net: ¥ 11 B
(Ratio: 58.05%)
|
* Total: ¥ 21 B
* Net: ¥ 11 B
(Ratio: 52.62%)
|
* Total: ¥ 21 B
* Net: ¥ 11 B
(Ratio: 52.82%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Intangible Assets |
¥ 137 M |
¥ 129 M |
¥ 100 M |
¥ 211 M |
¥ 219 M |
Investment etc. |
¥ 1 B |
¥ 925 M |
¥ 882 M |
¥ 869 M |
¥ 905 M |
Total Assets |
¥ 19 B |
¥ 20 B |
¥ 19 B |
¥ 21 B |
¥ 21 B |
Current Liabilities |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Liabilities and net assets |
¥ 19 B |
¥ 20 B |
¥ 19 B |
¥ 21 B |
¥ 21 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 32 B
* Income: ¥ -367 M
(Ratio: -1.14%)
|
* Sales: ¥ 28 B
* Income: ¥ -422 M
(Ratio: -1.50%)
|
* Sales: ¥ 30 B
* Income: ¥ 126 M
(Ratio: 0.41%)
|
* Sales: ¥ 30 B
* Income: ¥ -131 M
(Ratio: -0.43%)
|
* Sales: ¥ 32 B
* Income: ¥ 188 M
(Ratio: 0.58%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 32 B |
¥ 28 B |
¥ 30 B |
¥ 30 B |
¥ 32 B |
Cost of Sales |
¥ 29 B |
¥ 25 B |
¥ 27 B |
¥ 27 B |
¥ 29 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 96 M |
¥ 193 M |
¥ 141 M |
¥ 152 M |
¥ 380 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 622 M |
¥ 530 M |
¥ 485 M |
¥ 366 M |
Net income |
¥ -367 M |
¥ -422 M |
¥ 126 M |
¥ -131 M |
¥ 188 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +78 M
|
* OCF: ¥ 405 M
* Cash: ¥ +129 M
|
* OCF: ¥ 1 B
* Cash: ¥ +186 M
|
* OCF: ¥ 1 B
* Cash: ¥ -60 M
|
* OCF: ¥ 778 M
* Cash: ¥ +144 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 405 M |
¥ 1 B |
¥ 1 B |
¥ 778 M |
Investment CF |
¥ -1 B |
¥ -936 M |
¥ -688 M |
¥ -2 B |
¥ -1 B |
Financial CF |
¥ 28 M |
¥ 650 M |
¥ -105 M |
¥ 557 M |
¥ 1 B |
Foreign Exchange Effects |
¥ -126 M |
¥ 10 M |
¥ -116 M |
¥ -39 M |
¥ 86 M |
Net Change in Cash |
¥ 78 M |
¥ 129 M |
¥ 186 M |
¥ -60 M |
¥ 144 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -367 M
* Net: ¥ -1 B
|
* Income: ¥ -422 M
* Net: ¥ -548 M
|
* Income: ¥ 126 M
* Net: ¥ -251 M
|
* Income: ¥ -131 M
* Net: ¥ -326 M
|
* Income: ¥ 188 M
* Net: ¥ +273 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -195 M |
¥ -169 M |
¥ -169 M |
¥ -169 M |
¥ -169 M |
Net income |
¥ -367 M |
¥ -422 M |
¥ 126 M |
¥ -131 M |
¥ 188 M |
Purchase of treasury stock |
¥ -751 K |
¥ -558 K |
¥ -871 K |
¥ -259 K |
¥ -457 K |
Other Change in Stockholders Equity |
¥ -12 M |
- |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -632 M |
¥ 44 M |
¥ -208 M |
¥ -25 M |
¥ 254 M |
Net Change in Net Assets |
¥ -1 B |
¥ -548 M |
¥ -251 M |
¥ -326 M |
¥ 273 M |