U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 22 B
(Ratio: 68.84%)
|
* Total: ¥ 33 B
* Net: ¥ 23 B
(Ratio: 70.33%)
|
* Total: ¥ 34 B
* Net: ¥ 25 B
(Ratio: 72.57%)
|
* Total: ¥ 35 B
* Net: ¥ 27 B
(Ratio: 76.69%)
|
* Total: ¥ 38 B
* Net: ¥ 29 B
(Ratio: 76.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
Other Current Assets |
¥ 16 B |
¥ 14 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
Tangible Assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 869 M |
¥ 557 M |
¥ 424 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 32 B |
¥ 33 B |
¥ 34 B |
¥ 35 B |
¥ 38 B |
Current Liabilities |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 20 B |
¥ 20 B |
¥ 22 B |
¥ 24 B |
¥ 27 B |
Liabilities and net assets |
¥ 32 B |
¥ 33 B |
¥ 34 B |
¥ 35 B |
¥ 38 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 28 B
* Income: ¥ 1 B
(Ratio: 5.39%)
|
* Sales: ¥ 24 B
* Income: ¥ 1 B
(Ratio: 6.27%)
|
* Sales: ¥ 30 B
* Income: ¥ 2 B
(Ratio: 9.44%)
|
* Sales: ¥ 29 B
* Income: ¥ 2 B
(Ratio: 9.29%)
|
* Sales: ¥ 26 B
* Income: ¥ 2 B
(Ratio: 8.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 28 B |
¥ 24 B |
¥ 30 B |
¥ 29 B |
¥ 26 B |
Cost of Sales |
¥ 20 B |
¥ 17 B |
¥ 20 B |
¥ 19 B |
¥ 18 B |
Gross profit |
¥ 8 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 7 B |
Other income |
¥ 126 M |
¥ 170 M |
¥ 115 M |
¥ 153 M |
¥ 433 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 M
|
* OCF: ¥ 4 B
* Cash: ¥ +3 B
|
* OCF: ¥ 3 B
* Cash: ¥ -277 M
|
* OCF: ¥ 2 B
* Cash: ¥ +209 M
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -252 M |
¥ -1 B |
¥ -1 B |
¥ -710 M |
Financial CF |
¥ -635 M |
¥ -848 M |
¥ -2 B |
¥ -755 M |
¥ -930 M |
Foreign Exchange Effects |
¥ -189 M |
¥ 10 M |
¥ -218 M |
¥ -43 M |
¥ 274 M |
Net Change in Cash |
¥ 1 M |
¥ 3 B |
¥ -277 M |
¥ 209 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +256 M
|
* Income: ¥ 1 B
* Net: ¥ +932 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -928 M |
¥ -663 M |
¥ -729 M |
¥ -795 M |
¥ -928 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -9 K |
¥ -4 K |
- |
¥ -56 K |
¥ -15 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -1 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -350 M |
¥ 29 M |
¥ -357 M |
¥ 188 M |
¥ 913 M |
Net Change in Net Assets |
¥ 256 M |
¥ 932 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |