U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 20 B
(Ratio: 62.10%)
|
* Total: ¥ 26 B
* Net: ¥ 24 B
(Ratio: 91.84%)
|
* Total: ¥ 29 B
* Net: ¥ 25 B
(Ratio: 87.16%)
|
* Total: ¥ 29 B
* Net: ¥ 24 B
(Ratio: 85.40%)
|
* Total: ¥ 44 B
* Net: ¥ 27 B
(Ratio: 62.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 10 B |
Other Current Assets |
¥ 12 B |
¥ 13 B |
¥ 16 B |
¥ 18 B |
¥ 22 B |
Tangible Assets |
¥ 188 M |
¥ 140 M |
¥ 108 M |
¥ 83 M |
¥ 1 B |
Intangible Assets |
¥ 108 M |
¥ 75 M |
¥ 63 M |
¥ 57 M |
¥ 689 M |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 3 B |
¥ 8 B |
Total Assets |
¥ 33 B |
¥ 26 B |
¥ 29 B |
¥ 29 B |
¥ 44 B |
Current Liabilities |
¥ 12 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 11 B |
Fixed Liabilities |
¥ 45 M |
¥ 38 M |
¥ 44 M |
¥ 39 M |
¥ 5 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 15 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 22 B |
Liabilities and net assets |
¥ 33 B |
¥ 26 B |
¥ 29 B |
¥ 29 B |
¥ 44 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 52 B
* Income: ¥ 2 B
(Ratio: 5.06%)
|
* Sales: ¥ 38 B
* Income: ¥ 2 B
(Ratio: 5.56%)
|
* Sales: ¥ 36 B
* Income: ¥ 2 B
(Ratio: 6.31%)
|
* Sales: ¥ 35 B
* Income: ¥ 2 B
(Ratio: 6.01%)
|
* Sales: ¥ 53 B
* Income: ¥ 4 B
(Ratio: 7.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 52 B |
¥ 38 B |
¥ 36 B |
¥ 35 B |
¥ 53 B |
Cost of Sales |
¥ 43 B |
¥ 31 B |
¥ 29 B |
¥ 28 B |
¥ 40 B |
Gross profit |
¥ 9 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 13 B |
Other income |
¥ 344 M |
¥ 302 M |
¥ 695 M |
¥ 504 M |
¥ 1 B |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 9 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 10 B
* Cash: ¥ +7 B
|
* OCF: ¥ -431 M
* Cash: ¥ -7 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -275 M
|
* OCF: ¥ 6 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 10 B |
¥ -431 M |
¥ 1 B |
¥ 1 B |
¥ 6 B |
Investment CF |
¥ -1 B |
¥ 358 M |
¥ 381 M |
¥ -430 M |
¥ -9 B |
Financial CF |
¥ -2 B |
¥ -7 B |
¥ -1 B |
¥ -760 M |
¥ 5 B |
Foreign Exchange Effects |
¥ -77 M |
¥ -6 M |
¥ -44 M |
¥ -116 M |
¥ 631 M |
Net Change in Cash |
¥ 7 B |
¥ -7 B |
¥ 1 B |
¥ -275 M |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -872 M
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ -476 M
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -782 M |
¥ -799 M |
¥ -655 M |
¥ -696 M |
¥ -646 M |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Purchase of treasury stock |
¥ -293 M |
¥ 90 M |
¥ -430 M |
¥ -67 M |
¥ -943 M |
Other Change in Stockholders Equity |
- |
¥ -33 M |
¥ -1 K |
- |
¥ 1 K |
Other Change in Net Assets |
¥ -2 B |
¥ 2 B |
¥ -188 M |
¥ -1 B |
¥ 164 M |
Net Change in Net Assets |
¥ -872 M |
¥ 3 B |
¥ 1 B |
¥ -476 M |
¥ 2 B |