U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 213 B
* Net: ¥ 66 B
(Ratio: 30.92%)
|
* Total: ¥ 236 B
* Net: ¥ 111 B
(Ratio: 47.24%)
|
* Total: ¥ 247 B
* Net: ¥ 122 B
(Ratio: 49.43%)
|
* Total: ¥ 278 B
* Net: ¥ 136 B
(Ratio: 48.93%)
|
* Total: ¥ 290 B
* Net: ¥ 141 B
(Ratio: 48.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 14 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
Other Current Assets |
¥ 103 B |
¥ 114 B |
¥ 116 B |
¥ 125 B |
¥ 117 B |
Tangible Assets |
¥ 63 B |
¥ 72 B |
¥ 80 B |
¥ 101 B |
¥ 115 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 30 B |
¥ 34 B |
¥ 37 B |
¥ 38 B |
¥ 44 B |
Total Assets |
¥ 213 B |
¥ 236 B |
¥ 247 B |
¥ 278 B |
¥ 290 B |
Current Liabilities |
¥ 102 B |
¥ 76 B |
¥ 70 B |
¥ 87 B |
¥ 98 B |
Fixed Liabilities |
¥ 45 B |
¥ 48 B |
¥ 55 B |
¥ 54 B |
¥ 50 B |
Capital stock |
¥ 16 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
Capital surplus etc. |
¥ 49 B |
¥ 78 B |
¥ 89 B |
¥ 103 B |
¥ 108 B |
Liabilities and net assets |
¥ 213 B |
¥ 236 B |
¥ 247 B |
¥ 278 B |
¥ 290 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 283 B
* Income: ¥ 4 B
(Ratio: 1.49%)
|
* Sales: ¥ 247 B
* Income: ¥ 6 B
(Ratio: 2.62%)
|
* Sales: ¥ 272 B
* Income: ¥ 11 B
(Ratio: 4.30%)
|
* Sales: ¥ 285 B
* Income: ¥ 11 B
(Ratio: 4.11%)
|
* Sales: ¥ 274 B
* Income: ¥ 5 B
(Ratio: 2.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 283 B |
¥ 247 B |
¥ 272 B |
¥ 285 B |
¥ 274 B |
Cost of Sales |
¥ 218 B |
¥ 187 B |
¥ 206 B |
¥ 219 B |
¥ 214 B |
Gross profit |
¥ 64 B |
¥ 59 B |
¥ 65 B |
¥ 65 B |
¥ 60 B |
Other income |
¥ 4 B |
¥ 2 B |
¥ 5 B |
¥ 10 B |
¥ 10 B |
SG&A |
¥ 50 B |
¥ 48 B |
¥ 48 B |
¥ 49 B |
¥ 50 B |
Other expenses |
¥ 15 B |
¥ 6 B |
¥ 11 B |
¥ 16 B |
¥ 20 B |
Net income |
¥ 4 B |
¥ 6 B |
¥ 11 B |
¥ 11 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 25 B
* Cash: ¥ +4 B
|
* OCF: ¥ 22 B
* Cash: ¥ +10 B
|
* OCF: ¥ 25 B
* Cash: ¥ -692 M
|
* OCF: ¥ 8 B
* Cash: ¥ -7 B
|
* OCF: ¥ 19 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 25 B |
¥ 22 B |
¥ 25 B |
¥ 8 B |
¥ 19 B |
Investment CF |
¥ -6 B |
¥ -13 B |
¥ -25 B |
¥ -28 B |
¥ -29 B |
Financial CF |
¥ -11 B |
¥ 284 M |
¥ 8 M |
¥ 13 B |
¥ 3 B |
Foreign Exchange Effects |
¥ -2 B |
¥ 671 M |
¥ -734 M |
¥ -333 M |
¥ 1 B |
Net Change in Cash |
¥ 4 B |
¥ 10 B |
¥ -692 M |
¥ -7 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ -11 B
|
* Income: ¥ 6 B
* Net: ¥ +45 B
|
* Income: ¥ 11 B
* Net: ¥ +10 B
|
* Income: ¥ 11 B
* Net: ¥ +13 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 33 B |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -3 B |
¥ -3 B |
Net income |
¥ 4 B |
¥ 6 B |
¥ 11 B |
¥ 11 B |
¥ 5 B |
Purchase of treasury stock |
¥ -66 M |
¥ -96 M |
¥ -20 M |
¥ -5 M |
¥ -3 M |
Other Change in Stockholders Equity |
¥ 16 M |
¥ 14 M |
¥ 207 M |
¥ -2 M |
¥ -8 M |
Other Change in Net Assets |
¥ -13 B |
¥ 8 B |
¥ 1 B |
¥ 5 B |
¥ 2 B |
Net Change in Net Assets |
¥ -11 B |
¥ 45 B |
¥ 10 B |
¥ 13 B |
¥ 4 B |