U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 22 B
* Net: ¥ 19 B
(Ratio: 86.97%)
|
* Total: ¥ 23 B
* Net: ¥ 16 B
(Ratio: 69.76%)
|
* Total: ¥ 24 B
* Net: ¥ 17 B
(Ratio: 70.19%)
|
* Total: ¥ 26 B
* Net: ¥ 19 B
(Ratio: 73.82%)
|
* Total: ¥ 28 B
* Net: ¥ 22 B
(Ratio: 77.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 7 B |
Other Current Assets |
¥ 8 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Tangible Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 950 M |
¥ 949 M |
Investment etc. |
¥ 1 B |
¥ 405 M |
¥ 320 M |
¥ 275 M |
¥ 228 M |
Total Assets |
¥ 22 B |
¥ 23 B |
¥ 24 B |
¥ 26 B |
¥ 28 B |
Current Liabilities |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Fixed Liabilities |
¥ 136 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 16 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 19 B |
Liabilities and net assets |
¥ 22 B |
¥ 23 B |
¥ 24 B |
¥ 26 B |
¥ 28 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 18 B
* Income: ¥ -198 M
(Ratio: -1.10%)
|
* Sales: ¥ 18 B
* Income: ¥ 488 M
(Ratio: 2.61%)
|
* Sales: ¥ 22 B
* Income: ¥ 2 B
(Ratio: 9.46%)
|
* Sales: ¥ 21 B
* Income: ¥ 2 B
(Ratio: 12.76%)
|
* Sales: ¥ 22 B
* Income: ¥ 3 B
(Ratio: 13.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 18 B |
¥ 18 B |
¥ 22 B |
¥ 21 B |
¥ 22 B |
Cost of Sales |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 12 B |
¥ 12 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
Other income |
¥ 445 M |
¥ 100 M |
¥ 86 M |
¥ 77 M |
¥ 74 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ -198 M |
¥ 488 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +200 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ -632 M
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Investment CF |
¥ -1 B |
¥ -556 M |
¥ -1 B |
¥ -4 B |
¥ -1 B |
Financial CF |
¥ -1 B |
¥ -2 B |
¥ -153 M |
¥ -369 M |
¥ -828 M |
Foreign Exchange Effects |
¥ -324 M |
¥ 60 M |
¥ -266 M |
¥ -35 M |
¥ 282 M |
Net Change in Cash |
¥ -1 B |
¥ 200 M |
¥ 1 B |
¥ -632 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -198 M
* Net: ¥ -2 B
|
* Income: ¥ 488 M
* Net: ¥ -3 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -490 M |
¥ -136 M |
¥ -103 M |
¥ -310 M |
¥ -414 M |
Net income |
¥ -198 M |
¥ 488 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
- |
¥ -3 B |
- |
- |
¥ -26 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 2 K |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 52 M |
¥ -701 M |
¥ -274 M |
¥ 200 M |
Net Change in Net Assets |
¥ -2 B |
¥ -3 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |