U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 50 B
* Net: ¥ 17 B
(Ratio: 34.78%)
|
* Total: ¥ 57 B
* Net: ¥ 16 B
(Ratio: 28.92%)
|
* Total: ¥ 59 B
* Net: ¥ 16 B
(Ratio: 26.96%)
|
* Total: ¥ 63 B
* Net: ¥ 16 B
(Ratio: 26.57%)
|
* Total: ¥ 65 B
* Net: ¥ 18 B
(Ratio: 28.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 21 B |
¥ 24 B |
¥ 26 B |
¥ 30 B |
¥ 29 B |
Tangible Assets |
¥ 16 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
¥ 22 B |
Intangible Assets |
¥ 166 M |
¥ 248 M |
¥ 345 M |
¥ 328 M |
¥ 694 M |
Investment etc. |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Total Assets |
¥ 50 B |
¥ 57 B |
¥ 59 B |
¥ 63 B |
¥ 65 B |
Current Liabilities |
¥ 21 B |
¥ 28 B |
¥ 32 B |
¥ 33 B |
¥ 34 B |
Fixed Liabilities |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
Liabilities and net assets |
¥ 50 B |
¥ 57 B |
¥ 59 B |
¥ 63 B |
¥ 65 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 65 B
* Income: ¥ 308 M
(Ratio: 0.47%)
|
* Sales: ¥ 65 B
* Income: ¥ -805 M
(Ratio: -1.22%)
|
* Sales: ¥ 71 B
* Income: ¥ 421 M
(Ratio: 0.59%)
|
* Sales: ¥ 82 B
* Income: ¥ 869 M
(Ratio: 1.06%)
|
* Sales: ¥ 83 B
* Income: ¥ 1 B
(Ratio: 1.24%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 65 B |
¥ 65 B |
¥ 71 B |
¥ 82 B |
¥ 83 B |
Cost of Sales |
¥ 52 B |
¥ 52 B |
¥ 55 B |
¥ 64 B |
¥ 65 B |
Gross profit |
¥ 13 B |
¥ 13 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
Other income |
¥ 315 M |
¥ 369 M |
¥ 410 M |
¥ 501 M |
¥ 733 M |
SG&A |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 308 M |
¥ -805 M |
¥ 421 M |
¥ 869 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -945 M
|
* OCF: ¥ 3 B
* Cash: ¥ +197 M
|
* OCF: ¥ 4 B
* Cash: ¥ +761 M
|
* OCF: ¥ 4 B
* Cash: ¥ -1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +116 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Investment CF |
¥ -2 B |
¥ -2 B |
¥ -4 B |
¥ -4 B |
¥ -5 B |
Financial CF |
¥ 63 M |
¥ -324 M |
¥ 939 M |
¥ -753 M |
¥ 350 M |
Foreign Exchange Effects |
¥ -85 M |
¥ -109 M |
¥ -192 M |
¥ -63 M |
¥ 182 M |
Net Change in Cash |
¥ -945 M |
¥ 197 M |
¥ 761 M |
¥ -1 B |
¥ 116 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 308 M
* Net: ¥ -1 B
|
* Income: ¥ -805 M
* Net: ¥ -1 B
|
* Income: ¥ 421 M
* Net: ¥ -352 M
|
* Income: ¥ 869 M
* Net: ¥ +680 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -469 M |
¥ -234 M |
¥ -140 M |
¥ -140 M |
¥ -281 M |
Net income |
¥ 308 M |
¥ -805 M |
¥ 421 M |
¥ 869 M |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
- |
- |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 35 M |
¥ -633 M |
¥ -47 M |
¥ 892 M |
Net Change in Net Assets |
¥ -1 B |
¥ -1 B |
¥ -352 M |
¥ 680 M |
¥ 1 B |