U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 10.2 T
* Net: ¥ 2.9 T
(Ratio: 28.58%)
|
* Total: ¥ 10.2 T
* Net: ¥ 3.0 T
(Ratio: 29.52%)
|
* Total: ¥ 10.7 T
* Net: ¥ 3.2 T
(Ratio: 30.49%)
|
* Total: ¥ 11.0 T
* Net: ¥ 3.4 T
(Ratio: 31.16%)
|
* Total: ¥ 12.8 T
* Net: ¥ 4.0 T
(Ratio: 31.82%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 632 B |
¥ 802 B |
¥ 998 B |
¥ 765 B |
¥ 690 B |
Other Current Assets |
¥ 4.6 T |
¥ 4.7 T |
¥ 5.3 T |
¥ 5.8 T |
¥ 6.9 T |
Tangible Assets |
¥ 4.1 T |
¥ 3.8 T |
¥ 3.6 T |
¥ 3.7 T |
¥ 4.3 T |
Intangible Assets |
¥ 167 B |
¥ 143 B |
¥ 133 B |
¥ 120 B |
¥ 121 B |
Investment etc. |
¥ 682 B |
¥ 632 B |
¥ 620 B |
¥ 610 B |
¥ 723 B |
Total Assets |
¥ 10.2 T |
¥ 10.2 T |
¥ 10.7 T |
¥ 11.0 T |
¥ 12.8 T |
Current Liabilities |
¥ 3.9 T |
¥ 3.8 T |
¥ 4.3 T |
¥ 4.1 T |
¥ 4.5 T |
Fixed Liabilities |
¥ 3.3 T |
¥ 3.3 T |
¥ 3.0 T |
¥ 3.4 T |
¥ 4.1 T |
Capital stock |
¥ 605 B |
¥ 605 B |
¥ 605 B |
¥ 605 B |
¥ 605 B |
Capital surplus etc. |
¥ 2.3 T |
¥ 2.4 T |
¥ 2.6 T |
¥ 2.8 T |
¥ 3.4 T |
Liabilities and net assets |
¥ 10.2 T |
¥ 10.2 T |
¥ 10.7 T |
¥ 11.0 T |
¥ 12.8 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 8.4 T
* Income: ¥ -233 B
(Ratio: -2.77%)
|
* Sales: ¥ 7.5 T
* Income: ¥ 42 B
(Ratio: 0.56%)
|
* Sales: ¥ 8.7 T
* Income: ¥ 319 B
(Ratio: 3.64%)
|
* Sales: ¥ 9.4 T
* Income: ¥ 341 B
(Ratio: 3.63%)
|
* Sales: ¥ 9.6 T
* Income: ¥ 342 B
(Ratio: 3.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 8.4 T |
¥ 7.5 T |
¥ 8.7 T |
¥ 9.4 T |
¥ 9.6 T |
Cost of Sales |
¥ 7.1 T |
¥ 6.1 T |
¥ 7.1 T |
¥ 7.7 T |
¥ 8.0 T |
Gross profit |
¥ 1.3 T |
¥ 1.3 T |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.6 T |
Other income |
¥ 100 B |
¥ 49 B |
¥ 114 B |
¥ 125 B |
¥ 89 B |
SG&A |
¥ 1.4 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
Other expenses |
¥ 218 B |
¥ 311 B |
¥ 304 B |
¥ 293 B |
¥ 242 B |
Net income |
¥ -233 B |
¥ 42 B |
¥ 319 B |
¥ 341 B |
¥ 342 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 890 B
* Cash: ¥ +154 B
|
* OCF: ¥ 1.1 T
* Cash: ¥ +14 B
|
* OCF: ¥ 667 B
* Cash: ¥ +386 B
|
* OCF: ¥ 696 B
* Cash: ¥ -312 B
|
* OCF: ¥ 390 B
* Cash: ¥ -42 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 890 B |
¥ 1.1 T |
¥ 667 B |
¥ 696 B |
¥ 390 B |
Investment CF |
¥ -573 B |
¥ -496 B |
¥ -331 B |
¥ -685 B |
¥ -957 B |
Financial CF |
¥ -135 B |
¥ -663 B |
¥ 110 B |
¥ -308 B |
¥ 455 B |
Foreign Exchange Effects |
¥ -27 B |
¥ -2 B |
¥ -60 B |
¥ -15 B |
¥ 67 B |
Net Change in Cash |
¥ 154 B |
¥ 14 B |
¥ 386 B |
¥ -312 B |
¥ -42 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -233 B
* Net: ¥ -881 B
|
* Income: ¥ 42 B
* Net: ¥ +89 B
|
* Income: ¥ 319 B
* Net: ¥ +260 B
|
* Income: ¥ 341 B
* Net: ¥ +176 B
|
* Income: ¥ 342 B
* Net: ¥ +623 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -126 B |
- |
¥ -20 B |
¥ -62 B |
¥ -94 B |
Net income |
¥ -233 B |
¥ 42 B |
¥ 319 B |
¥ 341 B |
¥ 342 B |
Purchase of treasury stock |
¥ -537 M |
¥ 1 B |
¥ 85 B |
¥ 9 B |
¥ -7 M |
Other Change in Stockholders Equity |
¥ 1 B |
¥ -1 B |
¥ -481 M |
- |
¥ -3 B |
Other Change in Net Assets |
¥ -522 B |
¥ 46 B |
¥ -121 B |
¥ -112 B |
¥ 378 B |
Net Change in Net Assets |
¥ -881 B |
¥ 89 B |
¥ 260 B |
¥ 176 B |
¥ 623 B |