U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 269 B
* Net: ¥ 76 B
(Ratio: 28.35%)
|
* Total: ¥ 269 B
* Net: ¥ 78 B
(Ratio: 29.14%)
|
* Total: ¥ 285 B
* Net: ¥ 89 B
(Ratio: 31.55%)
|
* Total: ¥ 301 B
* Net: ¥ 102 B
(Ratio: 34.10%)
|
* Total: ¥ 327 B
* Net: ¥ 116 B
(Ratio: 35.51%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 18 B |
¥ 34 B |
¥ 46 B |
¥ 36 B |
¥ 33 B |
Other Current Assets |
¥ 128 B |
¥ 119 B |
¥ 131 B |
¥ 143 B |
¥ 136 B |
Tangible Assets |
¥ 104 B |
¥ 97 B |
¥ 90 B |
¥ 101 B |
¥ 131 B |
Intangible Assets |
¥ 486 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 17 B |
¥ 17 B |
¥ 15 B |
¥ 19 B |
¥ 25 B |
Total Assets |
¥ 269 B |
¥ 269 B |
¥ 285 B |
¥ 301 B |
¥ 327 B |
Current Liabilities |
¥ 103 B |
¥ 105 B |
¥ 131 B |
¥ 137 B |
¥ 147 B |
Fixed Liabilities |
¥ 89 B |
¥ 85 B |
¥ 63 B |
¥ 61 B |
¥ 63 B |
Capital stock |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Capital surplus etc. |
¥ 57 B |
¥ 59 B |
¥ 70 B |
¥ 83 B |
¥ 97 B |
Liabilities and net assets |
¥ 269 B |
¥ 269 B |
¥ 285 B |
¥ 301 B |
¥ 327 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 329 B
* Income: ¥ -5 B
(Ratio: -1.59%)
|
* Sales: ¥ 252 B
* Income: ¥ 661 M
(Ratio: 0.26%)
|
* Sales: ¥ 320 B
* Income: ¥ 17 B
(Ratio: 5.32%)
|
* Sales: ¥ 337 B
* Income: ¥ 13 B
(Ratio: 4.12%)
|
* Sales: ¥ 305 B
* Income: ¥ 7 B
(Ratio: 2.55%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 329 B |
¥ 252 B |
¥ 320 B |
¥ 337 B |
¥ 305 B |
Cost of Sales |
¥ 287 B |
¥ 213 B |
¥ 257 B |
¥ 273 B |
¥ 250 B |
Gross profit |
¥ 41 B |
¥ 38 B |
¥ 63 B |
¥ 64 B |
¥ 55 B |
Other income |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
SG&A |
¥ 41 B |
¥ 34 B |
¥ 38 B |
¥ 42 B |
¥ 44 B |
Other expenses |
¥ 8 B |
¥ 8 B |
¥ 11 B |
¥ 10 B |
¥ 7 B |
Net income |
¥ -5 B |
¥ 661 M |
¥ 17 B |
¥ 13 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ +12 B
|
* OCF: ¥ 22 B
* Cash: ¥ +3 B
|
* OCF: ¥ 35 B
* Cash: ¥ +10 B
|
* OCF: ¥ 17 B
* Cash: ¥ -6 B
|
* OCF: ¥ 18 B
* Cash: ¥ -6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 8 B |
¥ 22 B |
¥ 35 B |
¥ 17 B |
¥ 18 B |
Investment CF |
¥ -26 B |
¥ -12 B |
¥ -7 B |
¥ -20 B |
¥ -36 B |
Financial CF |
¥ 32 B |
¥ -6 B |
¥ -16 B |
¥ -3 B |
¥ 8 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 160 M |
¥ -753 M |
¥ -180 M |
¥ 1 B |
Net Change in Cash |
¥ 12 B |
¥ 3 B |
¥ 10 B |
¥ -6 B |
¥ -6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -5 B
* Net: ¥ -15 B
|
* Income: ¥ 661 M
* Net: ¥ +2 B
|
* Income: ¥ 17 B
* Net: ¥ +11 B
|
* Income: ¥ 13 B
* Net: ¥ +12 B
|
* Income: ¥ 7 B
* Net: ¥ +13 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
- |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -5 B |
¥ 661 M |
¥ 17 B |
¥ 13 B |
¥ 7 B |
Purchase of treasury stock |
¥ -809 M |
¥ -3 M |
¥ 1 B |
¥ -12 M |
¥ -5 M |
Other Change in Stockholders Equity |
¥ 709 M |
¥ -96 M |
¥ 73 M |
¥ -5 M |
- |
Other Change in Net Assets |
¥ -8 B |
¥ 1 B |
¥ -5 B |
¥ 685 M |
¥ 7 B |
Net Change in Net Assets |
¥ -15 B |
¥ 2 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |