U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 222 B
* Net: ¥ 137 B
(Ratio: 61.51%)
|
* Total: ¥ 269 B
* Net: ¥ 144 B
(Ratio: 53.48%)
|
* Total: ¥ 246 B
* Net: ¥ 149 B
(Ratio: 60.71%)
|
* Total: ¥ 250 B
* Net: ¥ 152 B
(Ratio: 61.05%)
|
* Total: ¥ 239 B
* Net: ¥ 149 B
(Ratio: 62.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 636 M |
Other Current Assets |
¥ 120 B |
¥ 144 B |
¥ 116 B |
¥ 137 B |
¥ 141 B |
Tangible Assets |
¥ 96 B |
¥ 115 B |
¥ 119 B |
¥ 101 B |
¥ 88 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 2 B |
¥ 4 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Total Assets |
¥ 222 B |
¥ 269 B |
¥ 246 B |
¥ 250 B |
¥ 239 B |
Current Liabilities |
¥ 75 B |
¥ 106 B |
¥ 80 B |
¥ 84 B |
¥ 75 B |
Fixed Liabilities |
¥ 10 B |
¥ 18 B |
¥ 16 B |
¥ 12 B |
¥ 15 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 129 B |
¥ 136 B |
¥ 141 B |
¥ 144 B |
¥ 141 B |
Liabilities and net assets |
¥ 222 B |
¥ 269 B |
¥ 246 B |
¥ 250 B |
¥ 239 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 465 B
* Income: ¥ 10 B
(Ratio: 2.21%)
|
* Sales: ¥ 424 B
* Income: ¥ 8 B
(Ratio: 1.98%)
|
* Sales: ¥ 505 B
* Income: ¥ 7 B
(Ratio: 1.42%)
|
* Sales: ¥ 454 B
* Income: ¥ 6 B
(Ratio: 1.41%)
|
* Sales: ¥ 464 B
* Income: ¥ 3 B
(Ratio: 0.75%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 465 B |
¥ 424 B |
¥ 505 B |
¥ 454 B |
¥ 464 B |
Cost of Sales |
¥ 434 B |
¥ 389 B |
¥ 480 B |
¥ 436 B |
¥ 446 B |
Gross profit |
¥ 30 B |
¥ 35 B |
¥ 25 B |
¥ 18 B |
¥ 17 B |
Other income |
¥ 5 B |
¥ 721 M |
¥ 1 B |
¥ 5 B |
¥ 2 B |
SG&A |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Other expenses |
¥ 16 B |
¥ 18 B |
¥ 12 B |
¥ 10 B |
¥ 8 B |
Net income |
¥ 10 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 23 B
* Cash: ¥ +6 B
|
* OCF: ¥ 29 B
* Cash: ¥ -1 B
|
* OCF: ¥ 27 B
* Cash: ¥ -3 B
|
* OCF: ¥ 29 B
* Cash: ¥ +2 B
|
* OCF: ¥ 31 B
* Cash: ¥ +11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 23 B |
¥ 29 B |
¥ 27 B |
¥ 29 B |
¥ 31 B |
Investment CF |
¥ -11 B |
¥ -22 B |
¥ -7 B |
¥ -3 B |
¥ -2 B |
Financial CF |
¥ -6 B |
¥ -9 B |
¥ -23 B |
¥ -24 B |
¥ -17 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 6 B |
¥ -1 B |
¥ -3 B |
¥ 2 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 10 B
* Net: ¥ +8 B
|
* Income: ¥ 8 B
* Net: ¥ +7 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 10 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 3 B |
Purchase of treasury stock |
¥ 19 M |
¥ 20 M |
¥ -2 M |
¥ -2 B |
¥ -5 B |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -289 M |
- |
- |
- |
- |
Net Change in Net Assets |
¥ 8 B |
¥ 7 B |
¥ 5 B |
¥ 2 B |
¥ -3 B |