U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 99 B
* Net: ¥ 42 B
(Ratio: 43.11%)
|
* Total: ¥ 106 B
* Net: ¥ 39 B
(Ratio: 37.56%)
|
* Total: ¥ 109 B
* Net: ¥ 45 B
(Ratio: 41.63%)
|
* Total: ¥ 125 B
* Net: ¥ 51 B
(Ratio: 41.49%)
|
* Total: ¥ 128 B
* Net: ¥ 58 B
(Ratio: 45.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 14 B |
¥ 12 B |
Other Current Assets |
¥ 25 B |
¥ 30 B |
¥ 31 B |
¥ 41 B |
¥ 39 B |
Tangible Assets |
¥ 61 B |
¥ 60 B |
¥ 62 B |
¥ 60 B |
¥ 67 B |
Intangible Assets |
¥ 659 M |
¥ 579 M |
¥ 551 M |
¥ 363 M |
¥ 301 M |
Investment etc. |
¥ 1 B |
¥ 3 B |
¥ 4 B |
¥ 7 B |
¥ 8 B |
Total Assets |
¥ 99 B |
¥ 106 B |
¥ 109 B |
¥ 125 B |
¥ 128 B |
Current Liabilities |
¥ 35 B |
¥ 35 B |
¥ 38 B |
¥ 48 B |
¥ 49 B |
Fixed Liabilities |
¥ 21 B |
¥ 30 B |
¥ 25 B |
¥ 24 B |
¥ 20 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 34 B |
¥ 31 B |
¥ 37 B |
¥ 43 B |
¥ 50 B |
Liabilities and net assets |
¥ 99 B |
¥ 106 B |
¥ 109 B |
¥ 125 B |
¥ 128 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 157 B
* Income: ¥ -1 B
(Ratio: -1.24%)
|
* Sales: ¥ 104 B
* Income: ¥ -2 B
(Ratio: -2.81%)
|
* Sales: ¥ 147 B
* Income: ¥ 6 B
(Ratio: 4.12%)
|
* Sales: ¥ 168 B
* Income: ¥ 6 B
(Ratio: 3.75%)
|
* Sales: ¥ 175 B
* Income: ¥ 5 B
(Ratio: 3.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 157 B |
¥ 104 B |
¥ 147 B |
¥ 168 B |
¥ 175 B |
Cost of Sales |
¥ 145 B |
¥ 98 B |
¥ 128 B |
¥ 146 B |
¥ 154 B |
Gross profit |
¥ 12 B |
¥ 6 B |
¥ 18 B |
¥ 21 B |
¥ 20 B |
Other income |
¥ 359 M |
¥ 1 B |
¥ 426 M |
¥ 421 M |
¥ 1 B |
SG&A |
¥ 9 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Other expenses |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
Net income |
¥ -1 B |
¥ -2 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 10 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +867 M
|
* OCF: ¥ 16 B
* Cash: ¥ +1 B
|
* OCF: ¥ 14 B
* Cash: ¥ +5 B
|
* OCF: ¥ 10 B
* Cash: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 10 B |
¥ 2 B |
¥ 16 B |
¥ 14 B |
¥ 10 B |
Investment CF |
¥ -9 B |
¥ -6 B |
¥ -9 B |
¥ -11 B |
¥ -10 B |
Financial CF |
¥ -64 M |
¥ 4 B |
¥ -5 B |
¥ 2 B |
¥ -4 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 286 M |
¥ -302 M |
¥ -2 M |
¥ 764 M |
Net Change in Cash |
¥ -1 B |
¥ 867 M |
¥ 1 B |
¥ 5 B |
¥ -3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -6 B
|
* Income: ¥ -2 B
* Net: ¥ -2 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
* Income: ¥ 5 B
* Net: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -966 M |
¥ -108 M |
- |
¥ -869 M |
¥ -923 M |
Net income |
¥ -1 B |
¥ -2 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Purchase of treasury stock |
¥ -1 B |
¥ -1 M |
¥ -3 M |
¥ -4 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ 11 M |
¥ -27 M |
¥ -889 M |
¥ 40 M |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 272 M |
¥ 643 M |
¥ 710 M |
¥ 1 B |
Net Change in Net Assets |
¥ -6 B |
¥ -2 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |