U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 63 B
* Net: ¥ 24 B
(Ratio: 38.71%)
|
* Total: ¥ 63 B
* Net: ¥ 27 B
(Ratio: 42.43%)
|
* Total: ¥ 63 B
* Net: ¥ 33 B
(Ratio: 52.59%)
|
* Total: ¥ 67 B
* Net: ¥ 35 B
(Ratio: 52.76%)
|
* Total: ¥ 65 B
* Net: ¥ 37 B
(Ratio: 58.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 6 B |
Other Current Assets |
¥ 24 B |
¥ 25 B |
¥ 28 B |
¥ 30 B |
¥ 27 B |
Tangible Assets |
¥ 23 B |
¥ 21 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
Intangible Assets |
¥ 359 M |
¥ 552 M |
¥ 812 M |
¥ 754 M |
¥ 990 M |
Investment etc. |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 10 B |
Total Assets |
¥ 63 B |
¥ 63 B |
¥ 63 B |
¥ 67 B |
¥ 65 B |
Current Liabilities |
¥ 33 B |
¥ 26 B |
¥ 21 B |
¥ 24 B |
¥ 21 B |
Fixed Liabilities |
¥ 5 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 5 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 17 B |
¥ 19 B |
¥ 25 B |
¥ 26 B |
¥ 29 B |
Liabilities and net assets |
¥ 63 B |
¥ 63 B |
¥ 63 B |
¥ 67 B |
¥ 65 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 90 B
* Income: ¥ -4 B
(Ratio: -4.50%)
|
* Sales: ¥ 65 B
* Income: ¥ 395 M
(Ratio: 0.61%)
|
* Sales: ¥ 83 B
* Income: ¥ 4 B
(Ratio: 5.09%)
|
* Sales: ¥ 89 B
* Income: ¥ 2 B
(Ratio: 3.34%)
|
* Sales: ¥ 87 B
* Income: ¥ 915 M
(Ratio: 1.05%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 90 B |
¥ 65 B |
¥ 83 B |
¥ 89 B |
¥ 87 B |
Cost of Sales |
¥ 85 B |
¥ 59 B |
¥ 72 B |
¥ 78 B |
¥ 77 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 11 B |
¥ 11 B |
¥ 9 B |
Other income |
¥ 748 M |
¥ 1 B |
¥ 1 B |
¥ 891 M |
¥ 1 B |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ -4 B |
¥ 395 M |
¥ 4 B |
¥ 2 B |
¥ 915 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ -919 M
|
* OCF: ¥ 8 B
* Cash: ¥ +3 B
|
* OCF: ¥ 6 B
* Cash: ¥ -824 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 8 B |
¥ 6 B |
Investment CF |
¥ -5 B |
¥ -3 B |
¥ -1 B |
¥ -3 B |
¥ -5 B |
Financial CF |
¥ 149 M |
¥ -1 B |
¥ -4 B |
¥ -1 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -552 M |
¥ 50 M |
¥ -404 M |
¥ -83 M |
¥ 380 M |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ -919 M |
¥ 3 B |
¥ -824 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -4 B
* Net: ¥ -9 B
|
* Income: ¥ 395 M
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +6 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 915 M
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 2 B |
¥ 522 M |
- |
Dividends from surplus |
¥ -582 M |
¥ -71 M |
¥ -427 M |
¥ -731 M |
¥ -739 M |
Net income |
¥ -4 B |
¥ 395 M |
¥ 4 B |
¥ 2 B |
¥ 915 M |
Purchase of treasury stock |
¥ -289 M |
¥ -1 M |
¥ 722 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
- |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -4 B |
¥ 2 B |
¥ -409 M |
¥ -642 M |
¥ 2 B |
Net Change in Net Assets |
¥ -9 B |
¥ 2 B |
¥ 6 B |
¥ 2 B |
¥ 2 B |