U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 34 B
* Net: ¥ 17 B
(Ratio: 49.85%)
|
* Total: ¥ 35 B
* Net: ¥ 17 B
(Ratio: 47.91%)
|
* Total: ¥ 40 B
* Net: ¥ 19 B
(Ratio: 48.12%)
|
* Total: ¥ 42 B
* Net: ¥ 22 B
(Ratio: 52.60%)
|
* Total: ¥ 41 B
* Net: ¥ 24 B
(Ratio: 59.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
¥ 3 B |
Other Current Assets |
¥ 7 B |
¥ 10 B |
¥ 14 B |
¥ 15 B |
¥ 14 B |
Tangible Assets |
¥ 22 B |
¥ 21 B |
¥ 20 B |
¥ 19 B |
¥ 21 B |
Intangible Assets |
¥ 329 M |
¥ 129 M |
¥ 116 M |
¥ 101 M |
¥ 96 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Total Assets |
¥ 34 B |
¥ 35 B |
¥ 40 B |
¥ 42 B |
¥ 41 B |
Current Liabilities |
¥ 7 B |
¥ 9 B |
¥ 13 B |
¥ 14 B |
¥ 11 B |
Fixed Liabilities |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 15 B |
¥ 14 B |
¥ 17 B |
¥ 20 B |
¥ 22 B |
Liabilities and net assets |
¥ 34 B |
¥ 35 B |
¥ 40 B |
¥ 42 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 50 B
* Income: ¥ 456 M
(Ratio: 0.90%)
|
* Sales: ¥ 35 B
* Income: ¥ -621 M
(Ratio: -1.75%)
|
* Sales: ¥ 66 B
* Income: ¥ 2 B
(Ratio: 3.68%)
|
* Sales: ¥ 73 B
* Income: ¥ 2 B
(Ratio: 3.37%)
|
* Sales: ¥ 57 B
* Income: ¥ 1 B
(Ratio: 3.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 50 B |
¥ 35 B |
¥ 66 B |
¥ 73 B |
¥ 57 B |
Cost of Sales |
¥ 47 B |
¥ 33 B |
¥ 60 B |
¥ 67 B |
¥ 52 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Other income |
¥ 535 M |
¥ 425 M |
¥ 691 M |
¥ 573 M |
¥ 849 M |
SG&A |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 456 M |
¥ -621 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -864 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 1 B |
¥ 4 B |
¥ 4 B |
¥ 2 B |
Investment CF |
¥ -3 B |
¥ -1 B |
¥ -305 M |
¥ -1 B |
¥ -3 B |
Financial CF |
¥ 1 B |
¥ -412 M |
¥ -2 B |
¥ -920 M |
¥ -966 M |
Foreign Exchange Effects |
¥ -239 M |
¥ 80 M |
¥ -42 M |
¥ -81 M |
¥ 79 M |
Net Change in Cash |
¥ 1 B |
¥ -864 M |
¥ 2 B |
¥ 1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 456 M
* Net: ¥ -1 B
|
* Income: ¥ -621 M
* Net: ¥ -310 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -110 M |
- |
- |
¥ -82 M |
¥ -165 M |
Net income |
¥ 456 M |
¥ -621 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
¥ -717 K |
¥ -352 K |
¥ -1 M |
¥ -541 K |
¥ -541 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -68 M |
¥ 13 M |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -1 B |
¥ 379 M |
¥ 100 M |
¥ 377 M |
¥ 690 M |
Net Change in Net Assets |
¥ -1 B |
¥ -310 M |
¥ 2 B |
¥ 2 B |
¥ 2 B |