U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 10 B
* Net: ¥ 4 B
(Ratio: 46.45%)
|
* Total: ¥ 9 B
* Net: ¥ 5 B
(Ratio: 53.05%)
|
* Total: ¥ 10 B
* Net: ¥ 5 B
(Ratio: 48.41%)
|
* Total: ¥ 11 B
* Net: ¥ 5 B
(Ratio: 49.10%)
|
* Total: ¥ 9 B
* Net: ¥ 5 B
(Ratio: 58.36%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 913 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 146 M |
¥ 152 M |
¥ 166 M |
¥ 141 M |
¥ 133 M |
Investment etc. |
¥ 674 M |
¥ 661 M |
¥ 651 M |
¥ 633 M |
¥ 702 M |
Total Assets |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
Current Liabilities |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Liabilities and net assets |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 11 B
* Income: ¥ 425 M
(Ratio: 3.73%)
|
* Sales: ¥ 9 B
* Income: ¥ 321 M
(Ratio: 3.27%)
|
* Sales: ¥ 10 B
* Income: ¥ 263 M
(Ratio: 2.50%)
|
* Sales: ¥ 11 B
* Income: ¥ 380 M
(Ratio: 3.41%)
|
* Sales: ¥ 9 B
* Income: ¥ 242 M
(Ratio: 2.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 11 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
Cost of Sales |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 28 M |
¥ 69 M |
¥ 32 M |
¥ 35 M |
¥ 23 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 469 M |
¥ 320 M |
¥ 706 M |
¥ 894 M |
¥ 197 M |
Net income |
¥ 425 M |
¥ 321 M |
¥ 263 M |
¥ 380 M |
¥ 242 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 828 M
* Cash: ¥ +115 M
|
* OCF: ¥ 450 M
* Cash: ¥ +94 M
|
* OCF: ¥ 1 B
* Cash: ¥ +884 M
|
* OCF: ¥ 671 M
* Cash: ¥ +98 M
|
* OCF: ¥ 329 M
* Cash: ¥ -621 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 828 M |
¥ 450 M |
¥ 1 B |
¥ 671 M |
¥ 329 M |
Investment CF |
¥ -441 M |
¥ -179 M |
¥ -124 M |
¥ -192 M |
¥ -261 M |
Financial CF |
¥ -270 M |
¥ -175 M |
¥ -182 M |
¥ -381 M |
¥ -688 M |
Foreign Exchange Effects |
¥ -106 K |
¥ -40 K |
¥ -62 K |
¥ -19 K |
¥ 23 K |
Net Change in Cash |
¥ 115 M |
¥ 94 M |
¥ 884 M |
¥ 98 M |
¥ -621 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 425 M
* Net: ¥ +270 M
|
* Income: ¥ 321 M
* Net: ¥ +303 M
|
* Income: ¥ 263 M
* Net: ¥ +177 M
|
* Income: ¥ 380 M
* Net: ¥ +276 M
|
* Income: ¥ 242 M
* Net: ¥ +209 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -78 M |
¥ -42 M |
¥ -56 M |
¥ -99 M |
¥ -85 M |
Net income |
¥ 425 M |
¥ 321 M |
¥ 263 M |
¥ 380 M |
¥ 242 M |
Purchase of treasury stock |
¥ -1 M |
¥ -1 M |
¥ -817 K |
¥ -1 M |
¥ -633 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -75 M |
¥ 25 M |
¥ -28 M |
¥ -4 M |
¥ 52 M |
Net Change in Net Assets |
¥ 270 M |
¥ 303 M |
¥ 177 M |
¥ 276 M |
¥ 209 M |