U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 66 B
* Net: ¥ 15 B
(Ratio: 22.88%)
|
* Total: ¥ 70 B
* Net: ¥ 17 B
(Ratio: 25.70%)
|
* Total: ¥ 69 B
* Net: ¥ 19 B
(Ratio: 27.57%)
|
* Total: ¥ 77 B
* Net: ¥ 23 B
(Ratio: 30.18%)
|
* Total: ¥ 86 B
* Net: ¥ 26 B
(Ratio: 30.74%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 6 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 19 B |
¥ 23 B |
¥ 24 B |
¥ 35 B |
¥ 35 B |
Tangible Assets |
¥ 38 B |
¥ 36 B |
¥ 31 B |
¥ 31 B |
¥ 38 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
Total Assets |
¥ 66 B |
¥ 70 B |
¥ 69 B |
¥ 77 B |
¥ 86 B |
Current Liabilities |
¥ 34 B |
¥ 34 B |
¥ 33 B |
¥ 35 B |
¥ 40 B |
Fixed Liabilities |
¥ 16 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 9 B |
¥ 12 B |
¥ 13 B |
¥ 17 B |
¥ 20 B |
Liabilities and net assets |
¥ 66 B |
¥ 70 B |
¥ 69 B |
¥ 77 B |
¥ 86 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 122 B
* Income: ¥ -3 B
(Ratio: -2.89%)
|
* Sales: ¥ 101 B
* Income: ¥ 1 B
(Ratio: 1.26%)
|
* Sales: ¥ 119 B
* Income: ¥ 2 B
(Ratio: 2.34%)
|
* Sales: ¥ 122 B
* Income: ¥ 4 B
(Ratio: 3.45%)
|
* Sales: ¥ 146 B
* Income: ¥ 1 B
(Ratio: 0.93%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 122 B |
¥ 101 B |
¥ 119 B |
¥ 122 B |
¥ 146 B |
Cost of Sales |
¥ 108 B |
¥ 88 B |
¥ 102 B |
¥ 105 B |
¥ 131 B |
Gross profit |
¥ 13 B |
¥ 12 B |
¥ 17 B |
¥ 16 B |
¥ 14 B |
Other income |
¥ 476 M |
¥ 1 B |
¥ 379 M |
¥ 397 M |
¥ 1 B |
SG&A |
¥ 11 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Other expenses |
¥ 5 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ -3 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -387 M
|
* OCF: ¥ 10 B
* Cash: ¥ +1 B
|
* OCF: ¥ 13 B
* Cash: ¥ +4 B
|
* OCF: ¥ 3 B
* Cash: ¥ -4 B
|
* OCF: ¥ 9 B
* Cash: ¥ +27 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 10 B |
¥ 13 B |
¥ 3 B |
¥ 9 B |
Investment CF |
¥ -6 B |
¥ -2 B |
¥ -2 B |
¥ -5 B |
¥ -12 B |
Financial CF |
¥ 2 B |
¥ -7 B |
¥ -6 B |
¥ -2 B |
¥ 3 B |
Foreign Exchange Effects |
¥ -558 M |
¥ 17 M |
¥ -505 M |
¥ -149 M |
¥ 374 M |
Net Change in Cash |
¥ -387 M |
¥ 1 B |
¥ 4 B |
¥ -4 B |
¥ 27 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ -8 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -341 M |
¥ -170 M |
¥ -228 M |
¥ -342 M |
¥ -342 M |
Net income |
¥ -3 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
Purchase of treasury stock |
¥ 13 M |
¥ 12 M |
¥ 32 M |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -4 B |
¥ 1 B |
¥ -1 B |
¥ 206 M |
¥ 2 B |
Net Change in Net Assets |
¥ -8 B |
¥ 2 B |
¥ 1 B |
¥ 4 B |
¥ 3 B |