U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 85 B
* Net: ¥ 35 B
(Ratio: 41.23%)
|
* Total: ¥ 93 B
* Net: ¥ 38 B
(Ratio: 41.72%)
|
* Total: ¥ 81 B
* Net: ¥ 39 B
(Ratio: 47.75%)
|
* Total: ¥ 90 B
* Net: ¥ 42 B
(Ratio: 46.83%)
|
* Total: ¥ 96 B
* Net: ¥ 50 B
(Ratio: 52.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 11 B |
¥ 8 B |
¥ 12 B |
¥ 12 B |
Other Current Assets |
¥ 16 B |
¥ 20 B |
¥ 17 B |
¥ 21 B |
¥ 20 B |
Tangible Assets |
¥ 48 B |
¥ 42 B |
¥ 38 B |
¥ 37 B |
¥ 40 B |
Intangible Assets |
¥ 261 M |
¥ 207 M |
¥ 239 M |
¥ 220 M |
¥ 272 M |
Investment etc. |
¥ 17 B |
¥ 18 B |
¥ 17 B |
¥ 18 B |
¥ 23 B |
Total Assets |
¥ 85 B |
¥ 93 B |
¥ 81 B |
¥ 90 B |
¥ 96 B |
Current Liabilities |
¥ 21 B |
¥ 30 B |
¥ 21 B |
¥ 28 B |
¥ 25 B |
Fixed Liabilities |
¥ 29 B |
¥ 23 B |
¥ 21 B |
¥ 19 B |
¥ 20 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 30 B |
¥ 34 B |
¥ 34 B |
¥ 38 B |
¥ 46 B |
Liabilities and net assets |
¥ 85 B |
¥ 93 B |
¥ 81 B |
¥ 90 B |
¥ 96 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 80 B
* Income: ¥ -355 M
(Ratio: -0.44%)
|
* Sales: ¥ 78 B
* Income: ¥ 2 B
(Ratio: 3.19%)
|
* Sales: ¥ 84 B
* Income: ¥ 2 B
(Ratio: 3.51%)
|
* Sales: ¥ 79 B
* Income: ¥ 3 B
(Ratio: 4.14%)
|
* Sales: ¥ 83 B
* Income: ¥ 2 B
(Ratio: 3.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 80 B |
¥ 78 B |
¥ 84 B |
¥ 79 B |
¥ 83 B |
Cost of Sales |
¥ 73 B |
¥ 67 B |
¥ 71 B |
¥ 69 B |
¥ 72 B |
Gross profit |
¥ 6 B |
¥ 10 B |
¥ 12 B |
¥ 10 B |
¥ 11 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 757 M |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
Net income |
¥ -355 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ -3 B
|
* OCF: ¥ 17 B
* Cash: ¥ +8 B
|
* OCF: ¥ 12 B
* Cash: ¥ -2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +3 B
|
* OCF: ¥ 9 B
* Cash: ¥ +77 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 17 B |
¥ 12 B |
¥ 7 B |
¥ 9 B |
Investment CF |
¥ -17 B |
¥ -5 B |
¥ -5 B |
¥ -6 B |
¥ -7 B |
Financial CF |
¥ 6 B |
¥ -4 B |
¥ -9 B |
¥ 3 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -370 M |
¥ -2 M |
¥ -296 M |
¥ -50 M |
¥ 743 M |
Net Change in Cash |
¥ -3 B |
¥ 8 B |
¥ -2 B |
¥ 3 B |
¥ 77 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -355 M
* Net: ¥ -7 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +329 M
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -538 M |
¥ -323 M |
¥ -484 M |
¥ -538 M |
¥ -538 M |
Net income |
¥ -355 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Purchase of treasury stock |
¥ -1 M |
¥ -10 M |
¥ 10 M |
¥ -34 M |
¥ 23 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 125 M |
¥ -9 M |
¥ -1 M |
¥ 2 M |
Other Change in Net Assets |
¥ -7 B |
¥ 1 B |
¥ -2 B |
¥ 545 M |
¥ 6 B |
Net Change in Net Assets |
¥ -7 B |
¥ 3 B |
¥ 329 M |
¥ 3 B |
¥ 8 B |