U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 119 B
* Net: ¥ 53 B
(Ratio: 44.82%)
|
* Total: ¥ 133 B
* Net: ¥ 62 B
(Ratio: 46.66%)
|
* Total: ¥ 136 B
* Net: ¥ 75 B
(Ratio: 55.29%)
|
* Total: ¥ 155 B
* Net: ¥ 88 B
(Ratio: 56.70%)
|
* Total: ¥ 167 B
* Net: ¥ 105 B
(Ratio: 62.58%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 5 B |
¥ 8 B |
¥ 11 B |
¥ 8 B |
Other Current Assets |
¥ 34 B |
¥ 45 B |
¥ 53 B |
¥ 67 B |
¥ 64 B |
Tangible Assets |
¥ 71 B |
¥ 69 B |
¥ 63 B |
¥ 64 B |
¥ 81 B |
Intangible Assets |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Total Assets |
¥ 119 B |
¥ 133 B |
¥ 136 B |
¥ 155 B |
¥ 167 B |
Current Liabilities |
¥ 42 B |
¥ 50 B |
¥ 44 B |
¥ 51 B |
¥ 45 B |
Fixed Liabilities |
¥ 23 B |
¥ 20 B |
¥ 16 B |
¥ 15 B |
¥ 17 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 48 B |
¥ 56 B |
¥ 66 B |
¥ 78 B |
¥ 95 B |
Liabilities and net assets |
¥ 119 B |
¥ 133 B |
¥ 136 B |
¥ 155 B |
¥ 167 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 180 B
* Income: ¥ 3 B
(Ratio: 2.00%)
|
* Sales: ¥ 175 B
* Income: ¥ 6 B
(Ratio: 3.72%)
|
* Sales: ¥ 219 B
* Income: ¥ 11 B
(Ratio: 5.36%)
|
* Sales: ¥ 239 B
* Income: ¥ 14 B
(Ratio: 6.08%)
|
* Sales: ¥ 237 B
* Income: ¥ 11 B
(Ratio: 4.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 180 B |
¥ 175 B |
¥ 219 B |
¥ 239 B |
¥ 237 B |
Cost of Sales |
¥ 155 B |
¥ 150 B |
¥ 182 B |
¥ 198 B |
¥ 205 B |
Gross profit |
¥ 24 B |
¥ 25 B |
¥ 36 B |
¥ 40 B |
¥ 32 B |
Other income |
¥ 842 M |
¥ 764 M |
¥ 828 M |
¥ 690 M |
¥ 2 B |
SG&A |
¥ 14 B |
¥ 13 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
Other expenses |
¥ 7 B |
¥ 6 B |
¥ 10 B |
¥ 10 B |
¥ 7 B |
Net income |
¥ 3 B |
¥ 6 B |
¥ 11 B |
¥ 14 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 17 B
* Cash: ¥ +1 B
|
* OCF: ¥ 22 B
* Cash: ¥ +2 B
|
* OCF: ¥ 26 B
* Cash: ¥ +1 B
|
* OCF: ¥ 23 B
* Cash: ¥ +3 B
|
* OCF: ¥ 17 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 17 B |
¥ 22 B |
¥ 26 B |
¥ 23 B |
¥ 17 B |
Investment CF |
¥ -12 B |
¥ -10 B |
¥ -15 B |
¥ -17 B |
¥ -23 B |
Financial CF |
¥ -3 B |
¥ -9 B |
¥ -9 B |
¥ -1 B |
¥ 2 B |
Foreign Exchange Effects |
¥ -205 M |
¥ 96 M |
¥ -498 M |
¥ -265 M |
¥ 1 B |
Net Change in Cash |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -4 B
|
* Income: ¥ 6 B
* Net: ¥ +8 B
|
* Income: ¥ 11 B
* Net: ¥ +13 B
|
* Income: ¥ 14 B
* Net: ¥ +12 B
|
* Income: ¥ 11 B
* Net: ¥ +16 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 300 M |
¥ 6 B |
¥ 720 M |
¥ 339 M |
Dividends from surplus |
¥ -643 M |
¥ -596 M |
¥ -910 M |
¥ -928 M |
¥ -1 B |
Net income |
¥ 3 B |
¥ 6 B |
¥ 11 B |
¥ 14 B |
¥ 11 B |
Purchase of treasury stock |
¥ 114 M |
¥ 392 M |
¥ 447 M |
¥ 170 M |
- |
Other Change in Stockholders Equity |
¥ -247 M |
¥ -5 M |
¥ -54 M |
¥ -69 M |
- |
Other Change in Net Assets |
¥ -7 B |
¥ 1 B |
¥ -4 B |
¥ -1 B |
¥ 6 B |
Net Change in Net Assets |
¥ -4 B |
¥ 8 B |
¥ 13 B |
¥ 12 B |
¥ 16 B |