U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 85 B
* Net: ¥ 42 B
(Ratio: 49.40%)
|
* Total: ¥ 87 B
* Net: ¥ 43 B
(Ratio: 49.14%)
|
* Total: ¥ 79 B
* Net: ¥ 43 B
(Ratio: 54.88%)
|
* Total: ¥ 84 B
* Net: ¥ 44 B
(Ratio: 52.86%)
|
* Total: ¥ 88 B
* Net: ¥ 48 B
(Ratio: 55.60%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 14 B |
¥ 10 B |
¥ 12 B |
¥ 13 B |
Other Current Assets |
¥ 21 B |
¥ 23 B |
¥ 23 B |
¥ 26 B |
¥ 27 B |
Tangible Assets |
¥ 48 B |
¥ 43 B |
¥ 39 B |
¥ 40 B |
¥ 40 B |
Intangible Assets |
¥ 685 M |
¥ 648 M |
¥ 548 M |
¥ 615 M |
¥ 1 B |
Investment etc. |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 85 B |
¥ 87 B |
¥ 79 B |
¥ 84 B |
¥ 88 B |
Current Liabilities |
¥ 20 B |
¥ 24 B |
¥ 19 B |
¥ 20 B |
¥ 22 B |
Fixed Liabilities |
¥ 22 B |
¥ 19 B |
¥ 15 B |
¥ 19 B |
¥ 16 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 36 B |
¥ 36 B |
¥ 37 B |
¥ 38 B |
¥ 42 B |
Liabilities and net assets |
¥ 85 B |
¥ 87 B |
¥ 79 B |
¥ 84 B |
¥ 88 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 90 B
* Income: ¥ -1 B
(Ratio: -2.01%)
|
* Sales: ¥ 70 B
* Income: ¥ 349 M
(Ratio: 0.50%)
|
* Sales: ¥ 78 B
* Income: ¥ 2 B
(Ratio: 2.59%)
|
* Sales: ¥ 81 B
* Income: ¥ 2 B
(Ratio: 2.45%)
|
* Sales: ¥ 86 B
* Income: ¥ 3 B
(Ratio: 3.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 90 B |
¥ 70 B |
¥ 78 B |
¥ 81 B |
¥ 86 B |
Cost of Sales |
¥ 81 B |
¥ 59 B |
¥ 65 B |
¥ 66 B |
¥ 71 B |
Gross profit |
¥ 9 B |
¥ 10 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 859 M |
¥ 924 M |
¥ 795 M |
SG&A |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 632 M |
Net income |
¥ -1 B |
¥ 349 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -3 B
|
* OCF: ¥ 7 B
* Cash: ¥ +3 B
|
* OCF: ¥ 6 B
* Cash: ¥ -4 B
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +602 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Investment CF |
¥ -7 B |
¥ -3 B |
¥ -1 B |
¥ -4 B |
¥ -5 B |
Financial CF |
¥ 902 M |
¥ -1 B |
¥ -8 B |
¥ 540 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -815 M |
¥ 103 M |
¥ -277 M |
¥ -155 M |
¥ 184 M |
Net Change in Cash |
¥ -3 B |
¥ 3 B |
¥ -4 B |
¥ 2 B |
¥ 602 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -5 B
|
* Income: ¥ 349 M
* Net: ¥ +531 M
|
* Income: ¥ 2 B
* Net: ¥ +466 M
|
* Income: ¥ 2 B
* Net: ¥ +958 M
|
* Income: ¥ 3 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 66 M |
- |
- |
¥ 38 M |
¥ 229 M |
Dividends from surplus |
¥ -841 M |
¥ -449 M |
¥ -617 M |
¥ -561 M |
¥ -676 M |
Net income |
¥ -1 B |
¥ 349 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -1 M |
¥ -281 K |
¥ -287 K |
¥ -67 K |
- |
Other Change in Stockholders Equity |
¥ -21 M |
¥ -14 M |
¥ -10 M |
¥ -12 M |
¥ -11 M |
Other Change in Net Assets |
¥ -3 B |
¥ 645 M |
¥ -941 M |
¥ -511 M |
¥ 1 B |
Net Change in Net Assets |
¥ -5 B |
¥ 531 M |
¥ 466 M |
¥ 958 M |
¥ 4 B |