U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 75 B
* Net: ¥ 24 B
(Ratio: 32.02%)
|
* Total: ¥ 79 B
* Net: ¥ 27 B
(Ratio: 34.12%)
|
* Total: ¥ 75 B
* Net: ¥ 32 B
(Ratio: 42.79%)
|
* Total: ¥ 72 B
* Net: ¥ 33 B
(Ratio: 46.58%)
|
* Total: ¥ 70 B
* Net: ¥ 35 B
(Ratio: 51.00%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 7 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
Other Current Assets |
¥ 21 B |
¥ 32 B |
¥ 29 B |
¥ 29 B |
¥ 25 B |
Tangible Assets |
¥ 34 B |
¥ 31 B |
¥ 26 B |
¥ 24 B |
¥ 26 B |
Intangible Assets |
¥ 528 M |
¥ 355 M |
¥ 255 M |
¥ 246 M |
¥ 255 M |
Investment etc. |
¥ 6 B |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 75 B |
¥ 79 B |
¥ 75 B |
¥ 72 B |
¥ 70 B |
Current Liabilities |
¥ 29 B |
¥ 28 B |
¥ 38 B |
¥ 27 B |
¥ 24 B |
Fixed Liabilities |
¥ 21 B |
¥ 23 B |
¥ 4 B |
¥ 11 B |
¥ 9 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 16 B |
¥ 19 B |
¥ 24 B |
¥ 26 B |
¥ 28 B |
Liabilities and net assets |
¥ 75 B |
¥ 79 B |
¥ 75 B |
¥ 72 B |
¥ 70 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 123 B
* Income: ¥ -2 B
(Ratio: -1.77%)
|
* Sales: ¥ 111 B
* Income: ¥ 2 B
(Ratio: 2.08%)
|
* Sales: ¥ 117 B
* Income: ¥ 6 B
(Ratio: 5.18%)
|
* Sales: ¥ 110 B
* Income: ¥ 2 B
(Ratio: 2.18%)
|
* Sales: ¥ 109 B
* Income: ¥ 1 B
(Ratio: 1.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 123 B |
¥ 111 B |
¥ 117 B |
¥ 110 B |
¥ 109 B |
Cost of Sales |
¥ 112 B |
¥ 99 B |
¥ 101 B |
¥ 94 B |
¥ 96 B |
Gross profit |
¥ 10 B |
¥ 12 B |
¥ 16 B |
¥ 15 B |
¥ 13 B |
Other income |
¥ 714 M |
¥ 1 B |
¥ 7 B |
¥ 420 M |
¥ 866 M |
SG&A |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 8 B |
¥ 3 B |
¥ 1 B |
Net income |
¥ -2 B |
¥ 2 B |
¥ 6 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +4 B
|
* OCF: ¥ 7 B
* Cash: ¥ -5 B
|
* OCF: ¥ 12 B
* Cash: ¥ +6 B
|
* OCF: ¥ 6 B
* Cash: ¥ -2 B
|
* OCF: ¥ 7 B
* Cash: ¥ -529 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 7 B |
¥ 12 B |
¥ 6 B |
¥ 7 B |
Investment CF |
¥ -6 B |
¥ -5 B |
¥ -4 B |
¥ -847 M |
¥ -5 B |
Financial CF |
¥ 4 B |
¥ -7 B |
¥ -1 B |
¥ -7 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -777 M |
¥ 13 M |
¥ -290 M |
¥ -132 M |
¥ 384 M |
Net Change in Cash |
¥ 4 B |
¥ -5 B |
¥ 6 B |
¥ -2 B |
¥ -529 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -5 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -399 M |
- |
¥ -354 M |
¥ -443 M |
¥ -443 M |
Net income |
¥ -2 B |
¥ 2 B |
¥ 6 B |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
¥ -7 M |
¥ -3 M |
¥ 14 M |
¥ -2 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -2 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 492 M |
¥ -709 M |
¥ -385 M |
¥ 849 M |
Net Change in Net Assets |
¥ -5 B |
¥ 2 B |
¥ 5 B |
¥ 1 B |
¥ 1 B |