U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 64 B
* Net: ¥ 35 B
(Ratio: 54.65%)
|
* Total: ¥ 72 B
* Net: ¥ 39 B
(Ratio: 54.87%)
|
* Total: ¥ 76 B
* Net: ¥ 44 B
(Ratio: 58.20%)
|
* Total: ¥ 83 B
* Net: ¥ 51 B
(Ratio: 61.10%)
|
* Total: ¥ 111 B
* Net: ¥ 61 B
(Ratio: 55.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 13 B |
¥ 21 B |
¥ 14 B |
¥ 25 B |
Other Current Assets |
¥ 21 B |
¥ 25 B |
¥ 23 B |
¥ 30 B |
¥ 33 B |
Tangible Assets |
¥ 29 B |
¥ 27 B |
¥ 24 B |
¥ 30 B |
¥ 43 B |
Intangible Assets |
¥ 93 M |
¥ 190 M |
¥ 151 M |
¥ 453 M |
¥ 735 M |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Total Assets |
¥ 64 B |
¥ 72 B |
¥ 76 B |
¥ 83 B |
¥ 111 B |
Current Liabilities |
¥ 18 B |
¥ 18 B |
¥ 24 B |
¥ 24 B |
¥ 24 B |
Fixed Liabilities |
¥ 10 B |
¥ 14 B |
¥ 7 B |
¥ 7 B |
¥ 24 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 31 B |
¥ 36 B |
¥ 41 B |
¥ 47 B |
¥ 58 B |
Liabilities and net assets |
¥ 64 B |
¥ 72 B |
¥ 76 B |
¥ 83 B |
¥ 111 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 112 B
* Income: ¥ 3 B
(Ratio: 2.84%)
|
* Sales: ¥ 82 B
* Income: ¥ 1 B
(Ratio: 2.24%)
|
* Sales: ¥ 102 B
* Income: ¥ 4 B
(Ratio: 4.80%)
|
* Sales: ¥ 101 B
* Income: ¥ 5 B
(Ratio: 5.34%)
|
* Sales: ¥ 110 B
* Income: ¥ 5 B
(Ratio: 4.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 112 B |
¥ 82 B |
¥ 102 B |
¥ 101 B |
¥ 110 B |
Cost of Sales |
¥ 97 B |
¥ 69 B |
¥ 84 B |
¥ 85 B |
¥ 94 B |
Gross profit |
¥ 15 B |
¥ 12 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
Other income |
¥ 1 B |
¥ 283 M |
¥ 243 M |
¥ 863 M |
¥ 1 B |
SG&A |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Other expenses |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 3 B |
¥ 1 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 13 B
* Cash: ¥ +894 M
|
* OCF: ¥ 4 B
* Cash: ¥ +5 B
|
* OCF: ¥ 15 B
* Cash: ¥ +8 B
|
* OCF: ¥ 8 B
* Cash: ¥ -7 B
|
* OCF: ¥ 6 B
* Cash: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 13 B |
¥ 4 B |
¥ 15 B |
¥ 8 B |
¥ 6 B |
Investment CF |
¥ -4 B |
¥ -3 B |
¥ -3 B |
¥ -11 B |
¥ -14 B |
Financial CF |
¥ -5 B |
¥ 3 B |
¥ -2 B |
¥ -2 B |
¥ 17 B |
Foreign Exchange Effects |
¥ -3 B |
¥ 1 B |
¥ -1 B |
¥ -1 B |
¥ 1 B |
Net Change in Cash |
¥ 894 M |
¥ 5 B |
¥ 8 B |
¥ -7 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -8 B
|
* Income: ¥ 1 B
* Net: ¥ +4 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 5 B
* Net: ¥ +6 B
|
* Income: ¥ 5 B
* Net: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -289 M |
¥ -272 M |
¥ -306 M |
¥ -338 M |
¥ -402 M |
Net income |
¥ 3 B |
¥ 1 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Purchase of treasury stock |
- |
- |
¥ 677 M |
¥ 3 B |
¥ 11 M |
Other Change in Stockholders Equity |
¥ -693 M |
¥ -262 M |
¥ 211 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -10 B |
¥ 3 B |
¥ -917 M |
¥ -1 B |
¥ 5 B |
Net Change in Net Assets |
¥ -8 B |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 10 B |