U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 17 B
(Ratio: 90.61%)
|
* Total: ¥ 21 B
* Net: ¥ 18 B
(Ratio: 87.58%)
|
* Total: ¥ 22 B
* Net: ¥ 19 B
(Ratio: 85.59%)
|
* Total: ¥ 22 B
* Net: ¥ 19 B
(Ratio: 86.78%)
|
* Total: ¥ 23 B
* Net: ¥ 20 B
(Ratio: 86.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Tangible Assets |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Intangible Assets |
¥ 34 M |
¥ 29 M |
¥ 28 M |
¥ 25 M |
¥ 35 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 19 B |
¥ 21 B |
¥ 22 B |
¥ 22 B |
¥ 23 B |
Current Liabilities |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Fixed Liabilities |
¥ 152 M |
¥ 214 M |
¥ 165 M |
¥ 242 M |
¥ 202 M |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
Liabilities and net assets |
¥ 19 B |
¥ 21 B |
¥ 22 B |
¥ 22 B |
¥ 23 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 17 B
* Income: ¥ 90 M
(Ratio: 0.52%)
|
* Sales: ¥ 13 B
* Income: ¥ 488 M
(Ratio: 3.59%)
|
* Sales: ¥ 16 B
* Income: ¥ 937 M
(Ratio: 5.83%)
|
* Sales: ¥ 16 B
* Income: ¥ 781 M
(Ratio: 4.82%)
|
* Sales: ¥ 15 B
* Income: ¥ 840 M
(Ratio: 5.27%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 17 B |
¥ 13 B |
¥ 16 B |
¥ 16 B |
¥ 15 B |
Cost of Sales |
¥ 15 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 206 M |
¥ 269 M |
¥ 160 M |
¥ 198 M |
¥ 253 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other expenses |
¥ 826 M |
¥ 526 M |
¥ 1 B |
¥ 913 M |
¥ 669 M |
Net income |
¥ 90 M |
¥ 488 M |
¥ 937 M |
¥ 781 M |
¥ 840 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 498 M
* Cash: ¥ -398 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 498 M |
¥ 2 B |
Investment CF |
¥ -442 M |
¥ -69 M |
¥ -606 M |
¥ -692 M |
¥ -984 M |
Financial CF |
¥ -308 M |
¥ -143 M |
¥ 62 M |
¥ -205 M |
¥ -247 M |
Foreign Exchange Effects |
¥ -31 M |
¥ 2 M |
¥ -3 M |
¥ 1 M |
¥ -3 M |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ -398 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 90 M
* Net: ¥ -994 M
|
* Income: ¥ 488 M
* Net: ¥ +464 M
|
* Income: ¥ 936 M
* Net: ¥ +1 B
|
* Income: ¥ 780 M
* Net: ¥ +469 M
|
* Income: ¥ 839 M
* Net: ¥ +779 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -308 M |
¥ -143 M |
¥ -205 M |
¥ -205 M |
¥ -246 M |
Net income |
¥ 90 M |
¥ 488 M |
¥ 936 M |
¥ 780 M |
¥ 839 M |
Purchase of treasury stock |
¥ -328 K |
- |
¥ -96 K |
¥ -135 K |
¥ -88 K |
Other Change in Stockholders Equity |
- |
¥ 1 K |
- |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -776 M |
¥ 119 M |
¥ 279 M |
¥ -105 M |
¥ 186 M |
Net Change in Net Assets |
¥ -994 M |
¥ 464 M |
¥ 1 B |
¥ 469 M |
¥ 779 M |