U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 17 B
(Ratio: 50.98%)
|
* Total: ¥ 37 B
* Net: ¥ 17 B
(Ratio: 46.27%)
|
* Total: ¥ 38 B
* Net: ¥ 17 B
(Ratio: 46.95%)
|
* Total: ¥ 40 B
* Net: ¥ 19 B
(Ratio: 47.30%)
|
* Total: ¥ 47 B
* Net: ¥ 23 B
(Ratio: 48.93%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 3 B |
¥ 5 B |
Other Current Assets |
¥ 11 B |
¥ 14 B |
¥ 15 B |
¥ 18 B |
¥ 21 B |
Tangible Assets |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
¥ 19 B |
Intangible Assets |
¥ 252 M |
¥ 244 M |
¥ 194 M |
¥ 249 M |
¥ 267 M |
Investment etc. |
¥ 799 M |
¥ 1 B |
¥ 832 M |
¥ 975 M |
¥ 1 B |
Total Assets |
¥ 33 B |
¥ 37 B |
¥ 38 B |
¥ 40 B |
¥ 47 B |
Current Liabilities |
¥ 11 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 16 B |
Fixed Liabilities |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Capital stock |
¥ 838 M |
¥ 838 M |
¥ 838 M |
¥ 838 M |
¥ 838 M |
Capital surplus etc. |
¥ 16 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 22 B |
Liabilities and net assets |
¥ 33 B |
¥ 37 B |
¥ 38 B |
¥ 40 B |
¥ 47 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 35 B
* Income: ¥ 597 M
(Ratio: 1.67%)
|
* Sales: ¥ 29 B
* Income: ¥ 75 M
(Ratio: 0.26%)
|
* Sales: ¥ 43 B
* Income: ¥ 1 B
(Ratio: 3.23%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 3.13%)
|
* Sales: ¥ 46 B
* Income: ¥ 416 M
(Ratio: 0.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 35 B |
¥ 29 B |
¥ 43 B |
¥ 47 B |
¥ 46 B |
Cost of Sales |
¥ 30 B |
¥ 24 B |
¥ 35 B |
¥ 39 B |
¥ 38 B |
Gross profit |
¥ 5 B |
¥ 4 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Other income |
¥ 702 M |
¥ 209 M |
¥ 151 M |
¥ 366 M |
¥ 644 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 413 M |
¥ 580 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 597 M |
¥ 75 M |
¥ 1 B |
¥ 1 B |
¥ 416 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +298 M
|
* OCF: ¥ 2 B
* Cash: ¥ -518 M
|
* OCF: ¥ 3 B
* Cash: ¥ +833 M
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +941 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -3 B |
¥ -3 B |
¥ -2 B |
¥ -3 B |
¥ -3 B |
Financial CF |
¥ 1 B |
¥ -66 M |
¥ 730 M |
¥ 452 M |
¥ 2 B |
Foreign Exchange Effects |
¥ -396 M |
¥ 56 M |
¥ -161 M |
¥ -24 M |
¥ 243 M |
Net Change in Cash |
¥ 298 M |
¥ -518 M |
¥ 833 M |
¥ -1 B |
¥ 941 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 597 M
* Net: ¥ -4 B
|
* Income: ¥ 75 M
* Net: ¥ +149 M
|
* Income: ¥ 1 B
* Net: ¥ +802 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 416 M
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -182 M |
¥ -143 M |
¥ -156 M |
¥ -195 M |
¥ -208 M |
Net income |
¥ 597 M |
¥ 75 M |
¥ 1 B |
¥ 1 B |
¥ 416 M |
Purchase of treasury stock |
¥ -151 K |
¥ -31 K |
¥ -197 K |
¥ -131 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -21 M |
¥ -1 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -4 B |
¥ 238 M |
¥ -461 M |
¥ -109 M |
¥ 3 B |
Net Change in Net Assets |
¥ -4 B |
¥ 149 M |
¥ 802 M |
¥ 1 B |
¥ 4 B |