U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 42 B
* Net: ¥ 22 B
(Ratio: 53.88%)
|
* Total: ¥ 39 B
* Net: ¥ 21 B
(Ratio: 54.63%)
|
* Total: ¥ 41 B
* Net: ¥ 21 B
(Ratio: 52.43%)
|
* Total: ¥ 39 B
* Net: ¥ 19 B
(Ratio: 49.95%)
|
* Total: ¥ 39 B
* Net: ¥ 20 B
(Ratio: 52.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 23 B |
¥ 20 B |
¥ 22 B |
¥ 22 B |
¥ 19 B |
Tangible Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 6 B |
¥ 7 B |
Intangible Assets |
¥ 13 M |
¥ 101 M |
¥ 90 M |
¥ 66 M |
¥ 89 M |
Investment etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Total Assets |
¥ 42 B |
¥ 39 B |
¥ 41 B |
¥ 39 B |
¥ 39 B |
Current Liabilities |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 17 B |
¥ 16 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 18 B |
¥ 17 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
Liabilities and net assets |
¥ 42 B |
¥ 39 B |
¥ 41 B |
¥ 39 B |
¥ 39 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 45 B
* Income: ¥ -981 M
(Ratio: -2.17%)
|
* Sales: ¥ 33 B
* Income: ¥ -1 B
(Ratio: -3.13%)
|
* Sales: ¥ 40 B
* Income: ¥ 362 M
(Ratio: 0.90%)
|
* Sales: ¥ 38 B
* Income: ¥ 407 M
(Ratio: 1.05%)
|
* Sales: ¥ 34 B
* Income: ¥ -97 M
(Ratio: -0.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 45 B |
¥ 33 B |
¥ 40 B |
¥ 38 B |
¥ 34 B |
Cost of Sales |
¥ 41 B |
¥ 30 B |
¥ 34 B |
¥ 33 B |
¥ 29 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other income |
¥ 601 M |
¥ 700 M |
¥ 314 M |
¥ 1 B |
¥ 371 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 1 B |
¥ 270 M |
¥ 785 M |
¥ 1 B |
¥ 861 M |
Net income |
¥ -981 M |
¥ -1 B |
¥ 362 M |
¥ 407 M |
¥ -97 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -57 M
|
* OCF: ¥ 1 B
* Cash: ¥ +977 M
|
* OCF: ¥ 667 M
* Cash: ¥ +35 M
|
* OCF: ¥ 1 B
* Cash: ¥ +771 M
|
* OCF: ¥ 855 M
* Cash: ¥ +41 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 667 M |
¥ 1 B |
¥ 855 M |
Investment CF |
¥ -229 M |
¥ -225 M |
¥ -232 M |
¥ -619 M |
¥ -653 M |
Financial CF |
¥ -1 B |
¥ 152 M |
¥ -398 M |
¥ -242 M |
¥ -220 M |
Foreign Exchange Effects |
¥ -4 M |
¥ 9 M |
- |
¥ -1 M |
¥ 59 M |
Net Change in Cash |
¥ -57 M |
¥ 977 M |
¥ 35 M |
¥ 771 M |
¥ 41 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -981 M
* Net: ¥ -3 B
|
* Income: ¥ -1 B
* Net: ¥ -989 M
|
* Income: ¥ 362 M
* Net: ¥ -143 M
|
* Income: ¥ 407 M
* Net: ¥ -1 B
|
* Income: ¥ -97 M
* Net: ¥ +469 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -415 M |
¥ -88 M |
¥ -87 M |
¥ -169 M |
¥ -169 M |
Net income |
¥ -981 M |
¥ -1 B |
¥ 362 M |
¥ 407 M |
¥ -97 M |
Purchase of treasury stock |
¥ -87 M |
¥ -100 M |
¥ -200 M |
- |
¥ -117 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -54 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 250 M |
¥ -164 M |
¥ -1 B |
¥ 853 M |
Net Change in Net Assets |
¥ -3 B |
¥ -989 M |
¥ -143 M |
¥ -1 B |
¥ 469 M |