U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 36 B
* Net: ¥ 15 B
(Ratio: 42.24%)
|
* Total: ¥ 34 B
* Net: ¥ 15 B
(Ratio: 43.73%)
|
* Total: ¥ 35 B
* Net: ¥ 15 B
(Ratio: 43.38%)
|
* Total: ¥ 39 B
* Net: ¥ 16 B
(Ratio: 42.58%)
|
* Total: ¥ 43 B
* Net: ¥ 20 B
(Ratio: 45.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 20 B |
¥ 20 B |
Tangible Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Intangible Assets |
¥ 26 M |
¥ 141 M |
¥ 222 M |
¥ 315 M |
¥ 275 M |
Investment etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 10 B |
Total Assets |
¥ 36 B |
¥ 34 B |
¥ 35 B |
¥ 39 B |
¥ 43 B |
Current Liabilities |
¥ 11 B |
¥ 14 B |
¥ 11 B |
¥ 13 B |
¥ 18 B |
Fixed Liabilities |
¥ 9 B |
¥ 4 B |
¥ 9 B |
¥ 9 B |
¥ 4 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Capital surplus etc. |
¥ 13 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
Liabilities and net assets |
¥ 36 B |
¥ 34 B |
¥ 35 B |
¥ 39 B |
¥ 43 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 38 B
* Income: ¥ 614 M
(Ratio: 1.60%)
|
* Sales: ¥ 36 B
* Income: ¥ 876 M
(Ratio: 2.42%)
|
* Sales: ¥ 36 B
* Income: ¥ 1 B
(Ratio: 3.16%)
|
* Sales: ¥ 40 B
* Income: ¥ 1 B
(Ratio: 3.55%)
|
* Sales: ¥ 44 B
* Income: ¥ 1 B
(Ratio: 3.85%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 38 B |
¥ 36 B |
¥ 36 B |
¥ 40 B |
¥ 44 B |
Cost of Sales |
¥ 31 B |
¥ 28 B |
¥ 28 B |
¥ 30 B |
¥ 34 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 504 M |
¥ 205 M |
¥ 292 M |
¥ 329 M |
¥ 502 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 798 M |
¥ 792 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 614 M |
¥ 876 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +676 M
|
* OCF: ¥ 635 M
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +486 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 635 M |
¥ 1 B |
Investment CF |
¥ -408 M |
¥ -958 M |
¥ -1 B |
¥ -1 B |
¥ -3 B |
Financial CF |
¥ -497 M |
¥ -1 B |
¥ -306 M |
¥ -451 M |
¥ 2 B |
Foreign Exchange Effects |
¥ 659 K |
¥ -2 M |
¥ -9 M |
¥ 4 M |
¥ 128 M |
Net Change in Cash |
¥ 1 B |
¥ -1 B |
¥ 676 M |
¥ -1 B |
¥ 486 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 614 M
* Net: ¥ -658 M
|
* Income: ¥ 876 M
* Net: ¥ +880 M
|
* Income: ¥ 1 B
* Net: ¥ +372 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 1 B |
Dividends from surplus |
¥ -373 M |
¥ -327 M |
¥ -327 M |
¥ -397 M |
¥ -420 M |
Net income |
¥ 614 M |
¥ 876 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -1 M |
¥ -603 K |
¥ -1 M |
¥ -228 K |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -1 K |
¥ -7 M |
- |
Other Change in Net Assets |
¥ -897 M |
¥ 332 M |
¥ -464 M |
¥ 315 M |
¥ 913 M |
Net Change in Net Assets |
¥ -658 M |
¥ 880 M |
¥ 372 M |
¥ 1 B |
¥ 3 B |