U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 374 B
* Net: ¥ 184 B
(Ratio: 49.23%)
|
* Total: ¥ 352 B
* Net: ¥ 186 B
(Ratio: 52.87%)
|
* Total: ¥ 330 B
* Net: ¥ 184 B
(Ratio: 55.74%)
|
* Total: ¥ 338 B
* Net: ¥ 188 B
(Ratio: 55.87%)
|
* Total: ¥ 354 B
* Net: ¥ 192 B
(Ratio: 54.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 91 B |
¥ 95 B |
¥ 72 B |
¥ 73 B |
¥ 71 B |
Other Current Assets |
¥ 141 B |
¥ 125 B |
¥ 134 B |
¥ 146 B |
¥ 154 B |
Tangible Assets |
¥ 76 B |
¥ 68 B |
¥ 66 B |
¥ 69 B |
¥ 70 B |
Intangible Assets |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
¥ 14 B |
Investment etc. |
¥ 52 B |
¥ 51 B |
¥ 46 B |
¥ 38 B |
¥ 43 B |
Total Assets |
¥ 374 B |
¥ 352 B |
¥ 330 B |
¥ 338 B |
¥ 354 B |
Current Liabilities |
¥ 85 B |
¥ 85 B |
¥ 65 B |
¥ 84 B |
¥ 113 B |
Fixed Liabilities |
¥ 104 B |
¥ 80 B |
¥ 80 B |
¥ 64 B |
¥ 48 B |
Capital stock |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
Capital surplus etc. |
¥ 151 B |
¥ 153 B |
¥ 151 B |
¥ 156 B |
¥ 159 B |
Liabilities and net assets |
¥ 374 B |
¥ 352 B |
¥ 330 B |
¥ 338 B |
¥ 354 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 296 B
* Income: ¥ -25 B
(Ratio: -8.69%)
|
* Sales: ¥ 252 B
* Income: ¥ 3 B
(Ratio: 1.40%)
|
* Sales: ¥ 284 B
* Income: ¥ 5 B
(Ratio: 1.80%)
|
* Sales: ¥ 279 B
* Income: ¥ 7 B
(Ratio: 2.75%)
|
* Sales: ¥ 272 B
* Income: ¥ -8 B
(Ratio: -3.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 296 B |
¥ 252 B |
¥ 284 B |
¥ 279 B |
¥ 272 B |
Cost of Sales |
¥ 205 B |
¥ 169 B |
¥ 188 B |
¥ 180 B |
¥ 176 B |
Gross profit |
¥ 91 B |
¥ 82 B |
¥ 96 B |
¥ 98 B |
¥ 95 B |
Other income |
¥ 14 B |
¥ 6 B |
¥ 3 B |
¥ 4 B |
¥ 7 B |
SG&A |
¥ 90 B |
¥ 75 B |
¥ 79 B |
¥ 82 B |
¥ 83 B |
Other expenses |
¥ 41 B |
¥ 11 B |
¥ 15 B |
¥ 13 B |
¥ 27 B |
Net income |
¥ -25 B |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ -8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 14 B
* Cash: ¥ +16 B
|
* OCF: ¥ 33 B
* Cash: ¥ +3 B
|
* OCF: ¥ 21 B
* Cash: ¥ -22 B
|
* OCF: ¥ 19 B
* Cash: ¥ -282 M
|
* OCF: ¥ 18 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 14 B |
¥ 33 B |
¥ 21 B |
¥ 19 B |
¥ 18 B |
Investment CF |
¥ -30 B |
¥ -6 B |
¥ -14 B |
¥ -15 B |
¥ -23 B |
Financial CF |
¥ 34 B |
¥ -23 B |
¥ -28 B |
¥ -3 B |
¥ 95 M |
Foreign Exchange Effects |
¥ -2 B |
¥ -221 M |
¥ -1 B |
¥ -1 B |
¥ 3 B |
Net Change in Cash |
¥ 16 B |
¥ 3 B |
¥ -22 B |
¥ -282 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -25 B
* Net: ¥ -59 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 5 B
* Net: ¥ -2 B
|
* Income: ¥ 7 B
* Net: ¥ +4 B
|
* Income: ¥ -8 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -7 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ -25 B |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ -8 B |
Purchase of treasury stock |
¥ -20 B |
¥ -3 M |
¥ -4 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ 510 M |
¥ 172 M |
¥ 2 B |
¥ 454 M |
¥ -49 M |
Other Change in Net Assets |
¥ -6 B |
¥ 357 M |
¥ -7 B |
¥ -1 B |
¥ 15 B |
Net Change in Net Assets |
¥ -59 B |
¥ 2 B |
¥ -2 B |
¥ 4 B |
¥ 3 B |