U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 22 B
(Ratio: 82.52%)
|
* Total: ¥ 30 B
* Net: ¥ 23 B
(Ratio: 77.64%)
|
* Total: ¥ 36 B
* Net: ¥ 25 B
(Ratio: 70.09%)
|
* Total: ¥ 38 B
* Net: ¥ 27 B
(Ratio: 72.40%)
|
* Total: ¥ 43 B
* Net: ¥ 28 B
(Ratio: 65.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 177 M |
¥ 347 M |
¥ 392 M |
¥ 299 M |
¥ 631 M |
Other Current Assets |
¥ 10 B |
¥ 11 B |
¥ 14 B |
¥ 14 B |
¥ 13 B |
Tangible Assets |
¥ 14 B |
¥ 15 B |
¥ 19 B |
¥ 20 B |
¥ 28 B |
Intangible Assets |
¥ 635 M |
¥ 600 M |
¥ 568 M |
¥ 487 M |
¥ 312 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 937 M |
Total Assets |
¥ 27 B |
¥ 30 B |
¥ 36 B |
¥ 38 B |
¥ 43 B |
Current Liabilities |
¥ 4 B |
¥ 6 B |
¥ 10 B |
¥ 10 B |
¥ 14 B |
Fixed Liabilities |
¥ 155 M |
¥ 450 M |
¥ 275 M |
¥ 166 M |
¥ 174 M |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 17 B |
¥ 18 B |
¥ 20 B |
¥ 22 B |
¥ 23 B |
Liabilities and net assets |
¥ 27 B |
¥ 30 B |
¥ 36 B |
¥ 38 B |
¥ 43 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 22 B
* Income: ¥ 358 M
(Ratio: 1.56%)
|
* Sales: ¥ 24 B
* Income: ¥ 321 M
(Ratio: 1.34%)
|
* Sales: ¥ 29 B
* Income: ¥ 2 B
(Ratio: 7.90%)
|
* Sales: ¥ 33 B
* Income: ¥ 1 B
(Ratio: 5.50%)
|
* Sales: ¥ 31 B
* Income: ¥ 1 B
(Ratio: 3.49%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 22 B |
¥ 24 B |
¥ 29 B |
¥ 33 B |
¥ 31 B |
Cost of Sales |
¥ 18 B |
¥ 18 B |
¥ 22 B |
¥ 26 B |
¥ 25 B |
Gross profit |
¥ 4 B |
¥ 5 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Other income |
¥ 103 M |
¥ 275 M |
¥ 62 M |
¥ 63 M |
¥ 375 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Other expenses |
¥ 903 M |
¥ 2 B |
¥ 1 B |
¥ 867 M |
¥ 792 M |
Net income |
¥ 358 M |
¥ 321 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -748 M
|
* OCF: ¥ 3 B
* Cash: ¥ +540 M
|
* OCF: ¥ 3 B
* Cash: ¥ -298 M
|
* OCF: ¥ 4 B
* Cash: ¥ -92 M
|
* OCF: ¥ 6 B
* Cash: ¥ +331 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -4 B |
¥ -5 B |
¥ -5 B |
Financial CF |
¥ -59 M |
¥ -770 M |
¥ 161 M |
¥ 965 M |
¥ -634 M |
Foreign Exchange Effects |
¥ -13 M |
¥ 908 K |
¥ -35 M |
¥ -23 M |
¥ -26 M |
Net Change in Cash |
¥ -748 M |
¥ 540 M |
¥ -298 M |
¥ -92 M |
¥ 331 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 358 M
* Net: ¥ -120 M
|
* Income: ¥ 321 M
* Net: ¥ +990 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -471 M |
¥ -230 M |
¥ -355 M |
¥ -615 M |
¥ -690 M |
Net income |
¥ 358 M |
¥ 321 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -98 K |
¥ -68 K |
¥ -258 K |
¥ -37 K |
¥ -161 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
- |
- |
- |
Other Change in Net Assets |
¥ -7 M |
¥ 899 M |
¥ 162 M |
¥ 595 M |
¥ 808 M |
Net Change in Net Assets |
¥ -120 M |
¥ 990 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |