U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 28 B
* Net: ¥ 18 B
(Ratio: 66.71%)
|
* Total: ¥ 28 B
* Net: ¥ 19 B
(Ratio: 66.06%)
|
* Total: ¥ 28 B
* Net: ¥ 19 B
(Ratio: 68.37%)
|
* Total: ¥ 27 B
* Net: ¥ 18 B
(Ratio: 68.82%)
|
* Total: ¥ 27 B
* Net: ¥ 19 B
(Ratio: 70.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 11 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
Tangible Assets |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 857 M |
¥ 741 M |
¥ 600 M |
¥ 160 M |
¥ 187 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 28 B |
¥ 28 B |
¥ 28 B |
¥ 27 B |
¥ 27 B |
Current Liabilities |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Fixed Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Liabilities and net assets |
¥ 28 B |
¥ 28 B |
¥ 28 B |
¥ 27 B |
¥ 27 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 26 B
* Income: ¥ 604 M
(Ratio: 2.29%)
|
* Sales: ¥ 21 B
* Income: ¥ 217 M
(Ratio: 0.99%)
|
* Sales: ¥ 21 B
* Income: ¥ 800 M
(Ratio: 3.65%)
|
* Sales: ¥ 20 B
* Income: ¥ -425 M
(Ratio: -2.08%)
|
* Sales: ¥ 17 B
* Income: ¥ 261 M
(Ratio: 1.45%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 26 B |
¥ 21 B |
¥ 21 B |
¥ 20 B |
¥ 17 B |
Cost of Sales |
¥ 18 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
¥ 12 B |
Gross profit |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Other income |
¥ 505 M |
¥ 216 M |
¥ 397 M |
¥ 773 M |
¥ 645 M |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Other expenses |
¥ 841 M |
¥ 317 M |
¥ 760 M |
¥ 1 B |
¥ 472 M |
Net income |
¥ 604 M |
¥ 217 M |
¥ 800 M |
¥ -425 M |
¥ 261 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +185 M
|
* OCF: ¥ -484 M
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ -484 M |
¥ 1 B |
Investment CF |
¥ -965 M |
¥ -241 M |
¥ -372 M |
¥ -276 M |
¥ -322 M |
Financial CF |
¥ -951 M |
¥ -189 M |
¥ -94 M |
¥ -521 M |
¥ -192 M |
Foreign Exchange Effects |
¥ -397 M |
¥ -101 M |
¥ -441 M |
¥ -165 M |
¥ 515 M |
Net Change in Cash |
¥ -1 B |
¥ 2 B |
¥ 185 M |
¥ -1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 604 M
* Net: ¥ -1 B
|
* Income: ¥ 217 M
* Net: ¥ +138 M
|
* Income: ¥ 800 M
* Net: ¥ +440 M
|
* Income: ¥ -425 M
* Net: ¥ -857 M
|
* Income: ¥ 261 M
* Net: ¥ +569 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
¥ -137 M |
¥ -137 M |
Net income |
¥ 604 M |
¥ 217 M |
¥ 800 M |
¥ -425 M |
¥ 261 M |
Purchase of treasury stock |
¥ -664 M |
¥ -2 M |
¥ -6 M |
¥ -7 M |
¥ -3 M |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -1 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -1 B |
¥ -77 M |
¥ -352 M |
¥ -286 M |
¥ 448 M |
Net Change in Net Assets |
¥ -1 B |
¥ 138 M |
¥ 440 M |
¥ -857 M |
¥ 569 M |